{"text_format":"1","workbook":"xlsx","n_sheets":22,"sheets":["Contents","Key Assumptions >","Transport Demand","Technology Scenarios","Energy Demand","Results Tools >","Total Energy Demand","Regional Comparison","Energy Demand by Mode","Energy Demand Explorer","Energy Demand Tables >","Full Results","Shipping Summary","Data_Explorer_Backend","Aviation Summary","Ferries Summary","Rail Summary","Results_Backend","Bus Summary","Car Summary","HGV Summary","Van Summary"],"not_rendered":{"charts":8,"images":8,"macros":1,"external_links":5,"defined_names":39,"comments":0,"pivot_tables":1},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Contents","index":0,"n_rows":35,"n_cols":4,"rows_kept":35,"cut":false,"hidden":false,"merged":[[13,1,15,1],[17,1,21,1],[23,1,25,1]]}
[]
[]
[]
[]
[]
[null,null,"Zero Emission Energy for Transport:","Regional Demand Forecasts for Hydrogen - Excel Tool"]
[]
[]
[]
[]
[]
[]
[null,null,"Tab","Description"]
[null,"Key Assumptions","Key Assumptions >","Section Tab containing overview of the policy assumptions and scenario framework. "]
[null,null,"Transport Demand Forecasts","Description of the key assumptions for transport demand (to determine number of journeys, length and frequecy) and other relevant information, by mode."]
[null,null,"Technology Transition Scenarios","Description of the key assumptions for each of the three technology transition scenarios, by mode."]
[null,null,"Energy Demand Analysis","Description of the key assumptions for energy demand calculations, by mode."]
[null,"Result Tools","Results Tools >","Section Tab containing ability to select different regions for viewing"]
[null,null,"Total Energy Demand","Total hydrogen demand forecasts according to each technology scenario and region by year (with scenario viewing and updating tool). "]
[null,null,"Regional Comparison","Total hydrogen demand forecasts according to each technology scenario and region by year"]
[null,null,"Scenario Dashboard ","Total hydrogen demand forecasts for each technology transition scenario explorer by year, stacked by mode (Road, Rail, Maritime and Aviation). "]
[null,null,"Energy Demand by Mode","Total hydrogen forecasts for each technology transition scenario explorer by year, stacked by mode (Road, Rail, Maritime and Aviation) and table of sub-mode breakdown (with scenario viewing and updating tool). "]
[]
[null,"Energy Demand Tables","Energy Demand Tables >","Section Tab"]
[null,null,"Full Results","Tables of the total electricity and hydrogen demand by year, mode and vehicle, vessel, rolling stock and aircraft categories. "]
[]
[]
[null,null,"Notes: ","Clicking on Transport Scotland logo will return user to the contents page. "]
[null,null,null,"The results in this dataset are driven by separate models compiled by mode which form the data and calculations behind the results."]
[null,null,null,"Hydrogen includes all energy demand for this source across modes, vehicle, vessel, rolling stock or aircraft type (hydrogen, fuel cell, included within ammonia etc)."]
[]
[null,null,"Copyright Notice: ","The material in this excel spreadsheet has been prepared by Jacobs, copyright 2021 Jacobs Engineering Group Inc. All rights reserved. "]
[null,null,null,"This excel spreadsheet is protected by U.S. and International Copyright Laws. Reproduction and resdistribution without written permission is prohibited. "]
[null,null,null,"Jacobs, the Jacobs logo, and all other Jacobs trademarks are the property of Jacobs Engineering Group Inc. "]
[null,null,null,"Jacobs is a trademark of Jacobs Engineering Group Inc. "]

{"sheet":"Key Assumptions >","index":1,"n_rows":23,"n_cols":3,"rows_kept":23,"cut":false,"hidden":false,"merged":[[19,1,19,4],[20,1,20,4],[21,1,21,4],[22,1,22,4],[16,1,16,4],[13,1,13,4],[9,2,9,4],[8,2,8,4],[14,1,14,4],[15,1,15,4]]}
[]
[]
[null,null,"Key Assumptions: Overview and Section Tab >"]
[]
[]
[]
[]
[null,"Overarching Energy Demand Forecast Parameters"]
[null,"Assumptions common to all scenarios","While scenarios are consistent across all transport modes, the assumptions for high, medium and low transition to hydrogen (or fuel-cell) vary. This is because the consensus of technological readiness and suitability of different energy sources varies both across and even within each mode (e.g. shipping versus ferries). Where applicable, Policy Scenario 3 is applied to guide Transport Demand. "]
[null,"Alignment to Scottish Government Targets and Policy Commitments ","GHG targets: All forecasts align to 100% emissions reduction relative to 1990 by 2045.\n\nRoad: 20% reduction in distance travelled by car by 2030; phase out of new petrol and diesel cars and vans by 2030 and heavy vehicles by 2035; majority of public service buses zero emission by 2023\n\nRail: Passenger rail decarbonisation by 2035; and UK commitment to Net Zero emission rail network by 2050.\n\nAviation: Decarbonisation of intra-Scotland scheduled flights by 2040.\n\nMaritime: 2032 low emission solutions at Scottish Ports, proportion of low emission Scottish Ferries 30% by 2032, IMO and UK commitment for annual emissions from international shipping reduced by 50% by 2050."]
[]
[]
[null,"Technology Transition Scenario Framework"]
[null,"Three scenarios have been adopted as suggested by Transport Scotland to enable flexibility, they build on those developed for future transport demand, and whole system energy modelling. They are grounded in plans/expectations for relevant technologies being rolled-out at scale:"]
[null,"A. Low transition to hydrogen (Low)"]
[null,"B. Medium transition to hydrogen (Medium)"]
[null,"C. High transition to hydrogen (High)"]
[]
[null,"Regions in Model"]
[null,"Three regions have been modelled as suggested by Transport Scotland to focus on contrasting regions for hydrogen demand"]
[null,"Dumfries & Galloway"]
[null,"Fife"]
[null,"Highlands"]

{"sheet":"Transport Demand","index":2,"n_rows":45,"n_cols":6,"rows_kept":45,"cut":false,"hidden":false,"merged":[[10,2,10,5],[27,4,32,5],[27,2,32,3],[26,2,26,3],[44,2,44,5],[38,3,43,3],[38,2,43,2],[38,4,43,4],[38,5,43,5],[7,1,7,5],[14,1,14,5],[25,1,25,5],[36,1,36,5],[16,3,16,4],[19,3,19,4],[18,3,18,4],[17,3,17,4],[24,2,24,3],[20,3,20,4],[21,2,21,5],[19,2,20,2],[33,2,33,5],[26,4,26,5],[15,3,15,4],[23,2,23,3]]}
[]
[]
[null,null,"Key Assumptions: Transport Demand"]
[]
[]
[]
[]
[null,"Road Demand"]
[null,null,"Cars","Vans/LGV","Coaches & Scheduled Buses","HGV"]
[null,"Vehicle specific assumptions","As per Transport Model for Scotland (TMfS:18 STPR2 Low Growth Do Minimum) for trunk and principal roads.  Department for Transport Statistics for 2019 have been used to estimate the non modelled demand on minor roads not represented in TMfS.  Car demand on minor roads is assumed to fall to 80% of the 2019 demand by 2030.","As per Transport Model for Scotland (TMfS:18 STPR2 Low Growth Do Minimum) for trunk and principal roads.  Department for Transport Statistics for 2019 have been used to estimate the non modelled demand on minor roads not represented in TMfS.  LGV demand on minor roads is assumed to be unchanged through to 2045.","Fleet data was compiled from a variety of sources to identify the numbers of vehicles in individual fleets of buses and coaches. Numbers of buses identified correlated closely with the regional elements of the national TMfS18 model and additional local authority data. Numbers of coaches in the regions studied were similar to or greater than the numbers derived by scaling the national coach model by the same proportion as the buses. Total distance travelled by buses is assumed to remain constant through to 2045","As per Transport Model for Scotland  (TMfS:18 STPR2 Low Growth Do Minimum).  No minor road adjustment required. "]
[null,"All vehicles","As agreed with Transport Scotland, the TMfS:18 model was utilised to estimate demand for road transport, which assumes: Reduce Private Demand and increased public transport demand under the Low Scenario as it reflects the current policy ambitions of the Scottish Government and is consistent with STPR2 and other recent modelling undertaken on behalf of the Scottish Government by external consultants. "]
[]
[]
[]
[null,"Rail Demand"]
[null,"All Scenarios ","Year","Service Introductions",null,"Rolling Stock Notes"]
[null,null,2028,"Inverness to Wick / Thurso (Hydrogen in all Scenarios)",null,"Class 158 units withdrawn"]
[null,null,2029,"Inverness to Kyle of Lochalsh (Hydrogen in all Scenarios)",null,"Class 158 units withdrawn"]
[null,null,2030,"West Highland Line (Hydrogen in all Scenarios)",null,"Class 158 units withdrawn"]
[null,null,2035,"Aberdeen to Inverness services",null,"Class 170 units withdrawn"]
[null,null,null,"Glasgow Central to Stranraer, Dumfries and Carlisle via Kilmarnock",null,"Remaining Class 158 and class Class 170 units withdrawn"]
[null,"Other Notes","Following implementation of the May 2022 timetable, vehicle miles is anticipated to be approximately 92% of 2019/20 service levels, and this is assumed to increase at 1% per annum, returning to 2019/20 levels by 2030."]
[]
[]
[]
[null,"Maritime"]
[null,"All Scenarios","Shipping ",null,"Ferries"]
[null,null,"Scottish Greenhouse Gas statistics: 1990-2019\n\n2019 UK greenhouse gas emissions: final figures – dataset of emissions by source\n\nGreenhouse gas reporting: Conversion factors 2021\n\nUK Port Freight Traffic – 2019 forecasts",null,"Ferry demand was kept constant across the period and compiled from publicly available data on length, journey time and number of trips (according to current timetables for each Ferry route). "]
[]
[]
[]
[]
[]
[null,"Notes","Shipping: For shipping a top-down approach was adopted to estimate transport demand (for fuel) based on the Scottish government reporting on GHG emissions from all sectors on an annual basis and broken down by type of water-borne navigation. \n\nThis data was then split using the UK Government's reporting on emissions by type of fuel on an annual basis - also broken down by type of water-borne navigation. \n\nThe CO2e Emission factors for each type of fuel is applied to convert CO2e emissions to fuel consumption\n\nThe tonnage growth forecasted for UK ports was applied to the 2019 Scotland reported emissions to forecast future emissions\n\nFuel Source: All the fuel used for deep sea fishing in non-UK waters is assumed to be gas oil sourced in the UK. Type and share of fuel as per UK (no Scotland specific).\n \nShipping Movements: All emissions will be used to calculate fuel requirements and assumes ships will refuel at Scottish ports. Energy demand from ferries is subtracted at the end.\n\nInternational Accounting: Bunker Fuel Sales are the currently agreed basis by which countries report international shipping emissions to the UN. \n\nTypes of Journeys and Vessels: Classified according to the Scottish government reports on GHG emissions.\n\nForecasted Emissions: Scottish future emissions growth as per the UK tonnage forecasted annual growth on a port-by-port basis.\n\nFerries: For Ferries, total distance travelled by the vessel operating each route was determined and summer deadweight and average operating capacity was estimated for the primary vessel operating each of the routes within the full domestic ferry dataset. \n\nDue to a lack of information on efficiencies for Fuel Cell and Battery powered ferries, the assumption was made to maintain the same energy demand requirements as currently required, but adjusted for different route operating requirements and alternative fuel systems.\n "]
[]
[]
[null,"Aviation"]
[null,"All Scenarios","Air Traffic Movements ","Average Fleet Mix","Average Sector Distance","Average Fleet Mix"]
[null,null,"OAG, CAA and Department for Transport – Aviation Forecast data was used to inform 2019 Air Traffic Movements taken as baseline. The Aviation Forecast from the DfT used to forecast future movements for Scottish Airports. Annual growth assumed as per the “Other Regional – Central Demand”","OAG 2019 aircraft fleet by airport taken as baseline. Future aircraft mix based on literature review: modest growth in NB and WB services, flat growth or large turboprops and regional services and smaller airports remain 100% small turboprops served","OAG and literature review data informed the average distance flown in 2019 by each aircraft type from each airport taken as baseline. Future average distance remains almost the same, only with a modest growth in Narrow Body and Wide Body distances","The ICAO fuel consumption per formula was used to calculate the total tonnes of fuel burnt by aircraft type and airport. The kerosene energy density was then used to convert into kWh"]
[]
[]
[]
[]
[]
[null,"Notes","2019 baseline Air Traffic Movements are assumed to be recovered by 2025\n\n2019 Baseline fleet mix by airport, forecast for modest growth in narrow body and wide body services.\n\n2019 average distance by aircraft type and airport forecast modest growth in narrow body and wide body distances. \n\n"]

{"sheet":"Technology Scenarios","index":3,"n_rows":41,"n_cols":6,"rows_kept":41,"cut":false,"hidden":false,"merged":[[26,3,26,5],[25,1,25,5],[39,2,39,5],[30,2,30,5],[31,2,31,5],[27,3,27,5],[28,3,28,5],[29,3,29,5],[40,2,40,5],[35,1,35,5],[36,1,36,5],[37,2,37,5],[38,2,38,5],[12,2,12,5],[21,2,21,5],[20,2,20,5],[19,2,19,5],[18,2,18,5],[17,1,17,5]]}
[]
[]
[null,null,"Key Assumptions: Technology Transition Scenarios"]
[]
[]
[]
[]
[null,"Road"]
[null,"Scenarios","Cars","Vans/LGV","Buses","HGV"]
[null,"A. Low transition to hydrogen","Car fleet is assumed to follow 1/3 the hydrogen uptake rates specified in PS3. ","Van fleet is assumed to follow 1/3 the hydrogen uptake rates specified in PS3. ","Highlands: High electric vehicle take up leaves little market for hydrogen\nDumfries & Galloway: Moderate take-up of electric vehicles occurs with a high price for fuel cells\nFife: Moderate take-up of electric vehicles with low take up of hydrogen. Transition of local fleet is late (2042)","Early lock-in of Battery as fuel source for HGVs"]
[null,"B. Medium transition to hydrogen","Car fleet is assumed to follow 2/3 the hydrogen uptake rates specified in PS3. ","BEV uptake follows middle boundary of ZEV uptake rate in UK wide transition\nVan fleet is assumed to follow 2/3 the hydrogen uptake rates specified in PS3. ","Highlands: Moderate electric vehicle demand with high fuel cell prices\nDumfries & Galloway: Moderate take-up of electric vehicles occurs with a mid-range price for fuel cells\nFife: Moderate take-up of electric vehicles with low take up of hydrogen. Transition of local fleet in 2036","Mixed trajectory where Hydrogen and Battery are allowed to compete"]
[null,"C. High transition to hydrogen","Car fleet is assumed to follow the hydrogen uptake rates specified in PS3. ","Van fleet follows the hydrogen uptake rates specified in PS3 capped at total ZEV rate","Highlands: Moderate electric vehicle demand with lower fuel cell prices\nDumfries & Galloway: Moderate take-up of electric vehicles occurs with a low price for fuel cells\nFife: Moderate take-up of electric vehicles with low take up of hydrogen. Transition of local fleet is early (2024-5)","Early lock-in of Hydrogen as fuel source for HGVs"]
[null,"Other Notes","For cars, due to the expected low hydrogen numbers, the expected ZEV vehicle numbers are calculated and then split into BEV and hydrogen, using the hydrogen figure from PS3 as a base line. \nDue to the widely differing future implementation rates of the potential technologies, there is a different definition of High/Medium/Low across the modes\nThere is a different probability for the most likely scenario across the different modes. This is most likely to be Low hydrogen for both Cars and Vans, and, potentially, Medium for HGVs\nBuses and coaches are scrapped on average after 15 years of operation, unless other incentives or policies cause them to be removed from service sooner.\nVan fleet is assumed to follow car fleet hydrogen uptake rates specified in PS3 capped at total ZEV rate - assumptions above for vans are based on this overarching assumption."]
[]
[]
[]
[null,"Rail"]
[null,"Scenarios"]
[null,"A. Low transition to hydrogen","Hydrogen – Far North (2028 to Wick, 2029 to Kyle of Lochalsh) & West Highland (23% in Highland) (2030) only"]
[null,"B. Medium transition to hydrogen","Hydrogen – Far North (2028 to Wick, 2029 to Kyle of Lochalsh), West Highland (23% in Highland) (2030) & Stranraer (21% in Dumfries & Galloway) (2035)"]
[null,"C. High transition to hydrogen","Hydrogen – Far North (2028 to Wick, 2029 to Kyle of Lochalsh), West Highland (23% in Highland) (2030), Stranraer (21% in Dumfries & Galloway) & Inverness to Aberdeen (18% in Highland) (2035)"]
[null,"Other Notes","All other lines are assumed to be overhead electric"]
[]
[]
[]
[null,"Maritime"]
[null,"Scenarios","Shipping","Ferries"]
[null,"A. Low transition to hydrogen","Dumfries and Fife: 20% Domestic & 8% International*\nHighlands: 40% Domestic & 32% International","Assume hydrogen is not viable until 2030 (tech readiness/supply side constraints) and assume Ammonia for large ROPax ferries (Dumfries and Galloway) is not viable until 2030. All replacements from 2022-2029 are BE or hybrid. However, vessel lifespan can be extended by a further five years, so replacements can occur 30 years after commissioning. The extended lifetime means more vessels are able to delay replacement until hydrogen is viable and therefore convert to hydrogen rather than hybrid (hydrogen demand increases). In Dumfries and Galloway the lifetime for the three large vessels is assumed to be extended to 35 years\nNote: Those vessels which can already be replaced by hydrogen are still assumed to be replaced after 25 years"]
[null,"B. Medium transition to hydrogen","Dumfries and Fife: 40% Domestic & 32% International*\nHighlands: 76% Domestic & 52% International","Assume hydrogen is not viable until 2025 (tech readiness/supply side barriers) and assume Ammonia for large RO-RO Pax ferries (Dumfries and Galloway) is not viable until 2030. Replacements due between 2022-2025 will be BE or hybrid. After this point, most appropriate of hydrogen/BE will be introduced. Replacements occur 25 years after commissioning apart from Dumfries and Galloway where they are extended by up to 5 years given the age of the Ferries ."]
[null,"C. High transition to hydrogen","Dumfries and Fife: 76% Domestic & 52% International*\nHighlands: 100% Domestic & 85%-100% International","No technological readiness or supply side restrictions on hydrogen and hydrogen is ready to be utilised now, but assume Ammonia for large RO-RO Pax ferries (Dumfries and Galloway) is not viable until 2028. All ferries to be replaced by the most appropriate technology for the route (hydrogen/battery electric) Replacements occur 25 years after commissioning apart from Dumfries and Galloway where they are extended by up to 5 years given the age of the Ferries. No hybrid ferries."]
[null,"Notes","* % of energy (TWh) demand at 2045 (Domestic / International)\n\nHiger hydrogen take up for the Highland region due to the ambition and potential of the region to produce (and consume) green hydrogen as well as the objective of many airports within the region to become net zero.\n\nAmmonia remains as zero-carbon fuel chosen. It has been assumed a higher uptake of ammonia technology and an earlier transition to zero-emission alternatives for the domestic shipping due to the usage of smaller vessels and shorter routes.\n\nShipping Entry into Service\nAmmonia vessels: Ammonia powered vessels are considered to entry into service from 2030.\nRetirement Cycle: A 15 year retirement cycle of existing vessels has been considered. "]
[null,null,"Shipping Emissions\nInternational Emissions: IMO targets annual emissions from international emissions to be reduced by at least 50% by 2050 (compared to 2008 emissions). "]
[]
[]
[]
[null,"Aviation"]
[null,"Scenarios"]
[null,"A. Low transition to hydrogen","Electric: 16% (7%)\nHydrogen: 20% (25%)\nKerosene**: 64% (68%)"]
[null,"B. Medium transition to hydrogen","Electric: 16% (6%)\nHydrogen: 35% (42%)\nKerosene**: 48% (52%)"]
[null,"C. High transition to hydrogen","Electric: 28% (9%)\nHydrogen: 47% (56%)\nKerosene**: 25% (35%)"]
[null,"Notes","* % of ATMs by 2050 (% of Kms by 2050).\n** (Part of) the kerosene could be replaced by Sustainable Aviation Fuels (SAF). SAFs are out of the scope of this study."]

{"sheet":"Energy Demand","index":4,"n_rows":57,"n_cols":8,"rows_kept":57,"cut":false,"hidden":false,"merged":[[10,7,15,7],[34,4,37,4],[46,4,48,4]]}
[]
[]
[]
[null,null,"Key Assumptions: Energy Demand Analysis"]
[]
[]
[]
[]
[]
[null,"General",null,null,null,null,null,"Other Notes:"]
[null,"Parameter","Value","Units","Notes",null,null,"This tab contains key metrics used in parralel with the mileage and route data to analyse current energy demands and convert this to future predictions.\nA brief summary of the data sources are provided here for reference. More detail will be provided in the final report\nRefer to the main report for links to reports listed"]
[null,"Hydrogen to Electricity Conversion",0.03,"kg/kWh","Based on the LHV of Hydrogen (33.46kWh/kg)"]
[]
[null,"Rail"]
[null,"Parameter","Value","Units","Notes"]
[null,"Hydrogen Consumption",0.38600000000000001,"kg/mile","Based on values for Concordia iLint and ARUP route to market study"]
[]
[null,"Road"]
[null,"Parameter","Value","Units","Notes"]
[null,"Car Hydrogen Utilisation",1.0999999999999999E-2,"kg H2/km","From Toyota Mirai"]
[null,"Car Annual Mileage",13900,"km","TMfS:18 Data"]
[null,"Van Hydrogen Utilisation",1.2987E-2,"kg H2/km","Assumption that H2 efficiency scales as EV"]
[null,"Van Annual Mileage",29185,"km","TMfS:18 Data"]
[null,"HGV Hydrogen Utilisation",7.1928000000000006E-2,"kg H2/km","Assumption that H2 efficiency scales as EV"]
[null,"HGV Annual Mileage",77856,"km","TMfS:18 Data"]
[null,"Single Decker Bus Hydrogen Utilisation",5.5E-2,"kg H2/km","Calculated based on electricity figures and Fuel Cell 60% efficiency"]
[null,"Single Decker Bus Annual Mileage",80467,"km","Based on data from Scottish Bus electrification"]
[null,"Double Decker Bus Hydrogen Utilisation",7.0000000000000007E-2,"kg H2/km","As above for SD Bus"]
[null,"Double Decker Bus Annual Mileage",80467,"km","Based on data from Scottish Bus electrification"]
[null,"Coach Hydrogen Utilisation",5.5E-2,"kg H2/km","As above for SD Bus"]
[null,"Coach Annual Mileage",80467,"km","Based on data from Scottish Bus electrification"]
[]
[null,"Shipping"]
[null,"Parameter","Value","Units","Notes"]
[null,"Marine Fuel Oil CO₂e emissions",3159.51,"kg/tonne of fuel","UK Greenhouse gas reporting: conversion factors 2021"]
[null,"Marine Gas Oil CO₂e emissions",3249.99,"kg/tonne of fuel"]
[null,"Diesel",2969.07,"kg/tonne of fuel"]
[null,"Motor Spirit",2947.62,"kg/tonne of fuel"]
[null,"Current Shipping Fuel Efficiency",0.5,null,"Based on IEEE: Electric Container Ships Are Stuck on the Horizon "]
[null,"Ammonia Engine Efficiency",0.5,null,"Based on estimation from MAN Energy Solutions data"]
[null,"Ammonia Energy Density",22.5,"MJ/Kg","Ammonia HHV value"]
[null,"Hydrogen Energy Density",120,"MJ/Kg","Hydrogen LHV value"]
[null,"Hydrogen to Ammonia Conversion Efficiency",0.85,null,"Based on data in Sailing on Solar, EDF"]
[]
[null,"Ferries"]
[null,"Parameter","Value","Units","Notes"]
[null,"Marine Fuel Oil CO₂e emissions",0.26200000000000001,"kg CO₂e/kWh(gross CV)","UK Greenhouse gas reporting: conversion factors 2021"]
[null,"Ferry CO₂e Emmisions",5.1659999999999998E-2,"kg CO₂e/tonne.km"]
[null,"Large RoPax Ferry CO₂e Emmisions",0.37667,"kg CO₂e/tonne.km"]
[null,"Energy Demand per km on each Route","N/A","kWh/km","Each route was determined to have a different energy demand. This is based on an analysis of the individual ferry routes, including consideration of route length and speed of travel."]
[]
[null,"Aviation"]
[null,"Parameter","Value","Units","Notes"]
[null,"Specific Energy of Baseline Fuel",42.8,"MJ/kg","Hypertextbook: Energy Density of Aviation Fuel"]
[null,"Specific energy of LH₂",120,"MJ/kg","Hydrogen LHV value"]
[null,"Increase in efficiency of using LH₂",0.56999999999999995,null,"Based on detailed analysis in FlyZero study"]
[null,"Kerosene use Efficiency",0.27,null,"Leeham - Article: The true cost of electric aircraft"]

{"sheet":"Results Tools >","index":5,"n_rows":12,"n_cols":3,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,null,"Results Tools - Overview and Section Tab >"]
[]
[]
[]
[]
[]
[null,"Region","Dumfries & Galloway"]

{"sheet":"Total Energy Demand","index":6,"n_rows":88,"n_cols":6,"rows_kept":88,"cut":false,"hidden":false,"merged":[[11,1,11,2]]}
[]
[]
[]
[]
[]
[null,"Total Energy Demand Excel Tool "]
[]
[]
[]
["Energy Units Selector","GWh"]
["(Drop down filter) "]
["Currently Displaying","Dumfries & Galloway"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sum of Hydrogen ","Column Labels"]
[null,"Row Labels","Scenario A: Low Hydrogen","Scenario B: Medium Hydrogen","Scenario C: High Hydrogen","Grand Total"]
[null,2022,122939.84792012261,148362.57656437642,173728.30082729462,445030.72531179362]
[null,2023,150302.73918505182,196442.78024792069,242472.2417764377,589217.76120941027]
[null,2024,173932.3415673961,239283.03336330215,304492.10747983941,717707.48241053766]
[null,2025,215387.91788801938,321376.06684394763,427060.26443333674,963824.24916530377]
[null,2026,1113852.4583922026,2216903.9187513143,2426284.7579827285,5757041.1351262461]
[null,2027,2115865.2092484576,4404986.3741895203,7122040.9383715224,13642892.5218095]
[null,2028,3135613.7760953088,6651901.8102300363,225707795.05342099,235495310.63974634]
[null,2029,4263750.7643033722,9137401.9050434418,804566019.88583851,817967172.55518532]
[null,2030,5862516.3638539072,228899949.08946416,1168610149.4086688,1403372614.8619869]
[null,2035,232703020.86856914,1206022082.2193835,1210474369.9469345,2649199473.0348873]
[null,2040,1180295710.1029181,1229290708.9031532,1239227029.988857,3648813448.9949284]
[null,2045,1188483922.8937333,1240725456.1440322,1259121505.2130866,3688330884.2508521]
[null,"Grand Total",2618636815.2836742,3928254854.8212671,5918402948.1076775,12465294618.21262]

{"sheet":"Regional Comparison","index":7,"n_rows":10,"n_cols":2,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,"Regional Comparison"]
[]
[]
[]
["Energy Units Selector","kWh"]

{"sheet":"Energy Demand by Mode","index":8,"n_rows":14,"n_cols":2,"rows_kept":14,"cut":false,"hidden":false,"merged":[[13,0,13,1]]}
[]
[]
[]
[]
[]
[null,"Energy Demand by Mode Excel Tool "]
[]
[]
[]
[]
["Energy Units Selector","GWh"]
["(Drop down filter) "]
["Currently Displaying"]
["Dumfries & Galloway"]

{"sheet":"Energy Demand Explorer","index":9,"n_rows":39,"n_cols":17,"rows_kept":39,"cut":false,"hidden":false,"merged":[[14,1,15,1],[30,3,32,3],[33,3,35,3],[36,3,38,3]]}
[]
[]
[]
[]
[]
[null,"Energy Demand Explorer Excel Tool "]
[]
[]
[]
["Currently Displaying","Dumfries & Galloway"]
[]
[]
[]
[null,"Maritime"]
["Energy Units Selector","GWh"]
["(Drop down filter) "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,null,null,"Scenario A: Low Hydrogen","Ferries - Hydrogen",0,0,0,0,0,0,0,0,0,216276080.04788613,1152614335.0467331,1152614335.0467331]
[null,null,null,null,"Shipping - Hydrogen",0,0,0,0,0,0,0,0,86696.122450863768,531311.63375649275,994922.29167549207,1478137.5859612834]
[null,null,null,null,"Total Hydrogen",0,0,0,0,0,0,0,0,86696.122450863768,216807391.68164262,1153609257.3384087,1154092472.6326945]
[null,null,null,"Scenario B: Medium Hydrogen","Ferries - Hydrogen",0,0,0,0,0,0,0,0,216276080.04788613,1152614335.0467331,1152614335.0467331,1152614335.0467331]
[null,null,null,null,"Shipping - Hydrogen",0,0,0,0,0,0,0,0,222487.63002086003,1363501.1907711395,2553261.8584557897,3793333.7622068534]
[null,null,null,null,"Total Hydrogen",0,0,0,0,0,0,0,0,216498567.67790699,1153977836.2375042,1155167596.905189,1156407668.8089399]
[null,null,null,"Scenario C: High Hydrogen","Ferries - Hydrogen",0,0,0,0,0,0,216276080.04788613,792583247.5712527,1152614335.0467331,1152614335.0467331,1152614335.0467331,1152614335.0467331]
[null,null,null,null,"Shipping - Hydrogen",0,0,0,0,0,0,0,0,395724.03522411105,2425169.4046731796,4541318.0297583565,6746951.923536662]
[null,null,null,null,"Total Hydrogen",0,0,0,0,0,0,216276080.04788613,792583247.5712527,1153010059.0819573,1155039504.4514062,1157155653.0764916,1159361286.9702699]

{"sheet":"Energy Demand Tables >","index":10,"n_rows":6,"n_cols":3,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,null,"Energy Demand Tables - Section Tab >"]

{"sheet":"Full Results","index":11,"n_rows":90,"n_cols":14,"rows_kept":90,"cut":false,"hidden":false,"merged":[[8,12,9,12],[8,13,9,13],[8,7,9,7],[8,8,9,8],[8,9,9,9],[8,10,9,10],[8,11,9,11],[8,2,9,2],[8,3,9,3],[8,4,9,4],[8,5,9,5],[8,6,9,6],[72,0,72,12],[75,0,75,12],[78,0,78,12],[55,0,55,12],[62,0,62,12],[14,0,14,13],[47,0,47,13],[71,0,71,13],[15,0,15,13],[20,0,20,13],[25,0,25,13],[33,0,33,13],[37,0,37,13],[41,0,41,13],[32,0,32,13],[48,0,48,13]]}
[]
[]
[]
[null,null,"Full Results Table"]
[]
[]
[]
[]
["Units","MWh",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[]
["(Drop down filter)"]
[]
[]
[]
["Aviation"]
["Scenario A: Low Hydrogen"]
["Hydrogen","Total",{"$f":"SUM(C18:C20)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["LH2 Narrow Body",null,{"$f":"'Aviation Summary'!G12","v":0},{"$f":"'Aviation Summary'!H12","v":0},{"$f":"'Aviation Summary'!I12","v":0},{"$f":"'Aviation Summary'!J12","v":0},{"$f":"'Aviation Summary'!K12","v":0},{"$f":"'Aviation Summary'!L12","v":0},{"$f":"'Aviation Summary'!M12","v":0},{"$f":"'Aviation Summary'!N12","v":0},{"$f":"'Aviation Summary'!O12","v":0},{"$f":"'Aviation Summary'!P12","v":0},{"$f":"'Aviation Summary'!Q12","v":0},{"$f":"'Aviation Summary'!R12","v":0}]
["LH2 Regional",null,{"$f":"'Aviation Summary'!G13","v":0},{"$f":"'Aviation Summary'!H13","v":0},{"$f":"'Aviation Summary'!I13","v":0},{"$f":"'Aviation Summary'!J13","v":0},{"$f":"'Aviation Summary'!K13","v":0},{"$f":"'Aviation Summary'!L13","v":0},{"$f":"'Aviation Summary'!M13","v":0},{"$f":"'Aviation Summary'!N13","v":0},{"$f":"'Aviation Summary'!O13","v":0},{"$f":"'Aviation Summary'!P13","v":0},{"$f":"'Aviation Summary'!Q13","v":0},{"$f":"'Aviation Summary'!R13","v":0}]
["LH2 Wide Body",null,{"$f":"'Aviation Summary'!G14","v":0},{"$f":"'Aviation Summary'!H14","v":0},{"$f":"'Aviation Summary'!I14","v":0},{"$f":"'Aviation Summary'!J14","v":0},{"$f":"'Aviation Summary'!K14","v":0},{"$f":"'Aviation Summary'!L14","v":0},{"$f":"'Aviation Summary'!M14","v":0},{"$f":"'Aviation Summary'!N14","v":0},{"$f":"'Aviation Summary'!O14","v":0},{"$f":"'Aviation Summary'!P14","v":0},{"$f":"'Aviation Summary'!Q14","v":0},{"$f":"'Aviation Summary'!R14","v":0}]
["Scenario B: Medium Hydrogen"]
["Hydrogen","Total",{"$f":"SUM(C23:C25)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["LH2 Narrow Body",null,{"$f":"'Aviation Summary'!G16","v":0},{"$f":"'Aviation Summary'!H16","v":0},{"$f":"'Aviation Summary'!I16","v":0},{"$f":"'Aviation Summary'!J16","v":0},{"$f":"'Aviation Summary'!K16","v":0},{"$f":"'Aviation Summary'!L16","v":0},{"$f":"'Aviation Summary'!M16","v":0},{"$f":"'Aviation Summary'!N16","v":0},{"$f":"'Aviation Summary'!O16","v":0},{"$f":"'Aviation Summary'!P16","v":0},{"$f":"'Aviation Summary'!Q16","v":0},{"$f":"'Aviation Summary'!R16","v":0}]
["LH2 Regional",null,{"$f":"'Aviation Summary'!G17","v":0},{"$f":"'Aviation Summary'!H17","v":0},{"$f":"'Aviation Summary'!I17","v":0},{"$f":"'Aviation Summary'!J17","v":0},{"$f":"'Aviation Summary'!K17","v":0},{"$f":"'Aviation Summary'!L17","v":0},{"$f":"'Aviation Summary'!M17","v":0},{"$f":"'Aviation Summary'!N17","v":0},{"$f":"'Aviation Summary'!O17","v":0},{"$f":"'Aviation Summary'!P17","v":0},{"$f":"'Aviation Summary'!Q17","v":0},{"$f":"'Aviation Summary'!R17","v":0}]
["LH2 Wide Body",null,{"$f":"'Aviation Summary'!G18","v":0},{"$f":"'Aviation Summary'!H18","v":0},{"$f":"'Aviation Summary'!I18","v":0},{"$f":"'Aviation Summary'!J18","v":0},{"$f":"'Aviation Summary'!K18","v":0},{"$f":"'Aviation Summary'!L18","v":0},{"$f":"'Aviation Summary'!M18","v":0},{"$f":"'Aviation Summary'!N18","v":0},{"$f":"'Aviation Summary'!O18","v":0},{"$f":"'Aviation Summary'!P18","v":0},{"$f":"'Aviation Summary'!Q18","v":0},{"$f":"'Aviation Summary'!R18","v":0}]
["Scenario C: High Hydrogen"]
["Hydrogen","Total",{"$f":"SUM(C28:C30)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["LH2 Narrow Body",null,{"$f":"'Aviation Summary'!G20","v":0},{"$f":"'Aviation Summary'!H20","v":0},{"$f":"'Aviation Summary'!I20","v":0},{"$f":"'Aviation Summary'!J20","v":0},{"$f":"'Aviation Summary'!K20","v":0},{"$f":"'Aviation Summary'!L20","v":0},{"$f":"'Aviation Summary'!M20","v":0},{"$f":"'Aviation Summary'!N20","v":0},{"$f":"'Aviation Summary'!O20","v":0},{"$f":"'Aviation Summary'!P20","v":0},{"$f":"'Aviation Summary'!Q20","v":0},{"$f":"'Aviation Summary'!R20","v":0}]
["LH2 Regional",null,{"$f":"'Aviation Summary'!G21","v":0},{"$f":"'Aviation Summary'!H21","v":0},{"$f":"'Aviation Summary'!I21","v":0},{"$f":"'Aviation Summary'!J21","v":0},{"$f":"'Aviation Summary'!K21","v":0},{"$f":"'Aviation Summary'!L21","v":0},{"$f":"'Aviation Summary'!M21","v":0},{"$f":"'Aviation Summary'!N21","v":0},{"$f":"'Aviation Summary'!O21","v":0},{"$f":"'Aviation Summary'!P21","v":0},{"$f":"'Aviation Summary'!Q21","v":0},{"$f":"'Aviation Summary'!R21","v":0}]
["LH2 Wide Body",null,{"$f":"'Aviation Summary'!G22","v":0},{"$f":"'Aviation Summary'!H22","v":0},{"$f":"'Aviation Summary'!I22","v":0},{"$f":"'Aviation Summary'!J22","v":0},{"$f":"'Aviation Summary'!K22","v":0},{"$f":"'Aviation Summary'!L22","v":0},{"$f":"'Aviation Summary'!M22","v":0},{"$f":"'Aviation Summary'!N22","v":0},{"$f":"'Aviation Summary'!O22","v":0},{"$f":"'Aviation Summary'!P22","v":0},{"$f":"'Aviation Summary'!Q22","v":0},{"$f":"'Aviation Summary'!R22","v":0}]
[]
[]
["Maritime"]
["Scenario A: Low Hydrogen"]
["Hydrogen","Total",{"$f":"SUM(C36:C37)","v":0},0,0,0,0,0,0,0,86696.122450863768,216807391.68164262,1153609257.3384087,1154092472.6326945]
["Ferries",null,{"$f":"'Ferries Summary'!E12","v":0},{"$f":"'Ferries Summary'!F12","v":0},{"$f":"'Ferries Summary'!G12","v":0},{"$f":"'Ferries Summary'!H12","v":0},{"$f":"'Ferries Summary'!I12","v":0},{"$f":"'Ferries Summary'!J12","v":0},{"$f":"'Ferries Summary'!K12","v":0},{"$f":"'Ferries Summary'!L12","v":0},{"$f":"'Ferries Summary'!M12","v":0},{"$f":"'Ferries Summary'!N12","v":216276080.04788613},{"$f":"'Ferries Summary'!O12","v":1152614335.0467331},{"$f":"'Ferries Summary'!P12","v":1152614335.0467331}]
["Shipping ",null,{"$f":"'Shipping Summary'!H13","v":0},{"$f":"'Shipping Summary'!I13","v":0},{"$f":"'Shipping Summary'!J13","v":0},{"$f":"'Shipping Summary'!K13","v":0},{"$f":"'Shipping Summary'!L13","v":0},{"$f":"'Shipping Summary'!M13","v":0},{"$f":"'Shipping Summary'!N13","v":0},{"$f":"'Shipping Summary'!O13","v":0},{"$f":"'Shipping Summary'!P13","v":86696.122450863768},{"$f":"'Shipping Summary'!Q13","v":531311.63375649275},{"$f":"'Shipping Summary'!R13","v":994922.29167549207},{"$f":"'Shipping Summary'!S13","v":1478137.5859612834}]
["Scenario B: Medium Hydrogen"]
["Hydrogen","Total",{"$f":"SUM(C40:C41)","v":0},0,0,0,0,0,0,0,216498567.67790699,1153977836.2375042,1155167596.905189,1156407668.8089399]
["Ferries ",null,{"$f":"'Ferries Summary'!E15","v":0},{"$f":"'Ferries Summary'!F15","v":0},{"$f":"'Ferries Summary'!G15","v":0},{"$f":"'Ferries Summary'!H15","v":0},{"$f":"'Ferries Summary'!I15","v":0},{"$f":"'Ferries Summary'!J15","v":0},{"$f":"'Ferries Summary'!K15","v":0},{"$f":"'Ferries Summary'!L15","v":0},{"$f":"'Ferries Summary'!M15","v":216276080.04788613},{"$f":"'Ferries Summary'!N15","v":1152614335.0467331},{"$f":"'Ferries Summary'!O15","v":1152614335.0467331},{"$f":"'Ferries Summary'!P15","v":1152614335.0467331}]
["Shipping ",null,{"$f":"'Shipping Summary'!H17","v":0},{"$f":"'Shipping Summary'!I17","v":0},{"$f":"'Shipping Summary'!J17","v":0},{"$f":"'Shipping Summary'!K17","v":0},{"$f":"'Shipping Summary'!L17","v":0},{"$f":"'Shipping Summary'!M17","v":0},{"$f":"'Shipping Summary'!N17","v":0},{"$f":"'Shipping Summary'!O17","v":0},{"$f":"'Shipping Summary'!P17","v":222487.63002086003},{"$f":"'Shipping Summary'!Q17","v":1363501.1907711395},{"$f":"'Shipping Summary'!R17","v":2553261.8584557897},{"$f":"'Shipping Summary'!S17","v":3793333.7622068534}]
["Scenario C: High Hydrogen"]
["Hydrogen","Total",{"$f":"SUM(C44:C45)","v":0},0,0,0,0,0,216276080.04788613,792583247.5712527,1153010059.0819573,1155039504.4514062,1157155653.0764916,1159361286.9702699]
["Ferries ",null,{"$f":"'Ferries Summary'!E18","v":0},{"$f":"'Ferries Summary'!F18","v":0},{"$f":"'Ferries Summary'!G18","v":0},{"$f":"'Ferries Summary'!H18","v":0},{"$f":"'Ferries Summary'!I18","v":0},{"$f":"'Ferries Summary'!J18","v":0},{"$f":"'Ferries Summary'!K18","v":216276080.04788613},{"$f":"'Ferries Summary'!L18","v":792583247.5712527},{"$f":"'Ferries Summary'!M18","v":1152614335.0467331},{"$f":"'Ferries Summary'!N18","v":1152614335.0467331},{"$f":"'Ferries Summary'!O18","v":1152614335.0467331},{"$f":"'Ferries Summary'!P18","v":1152614335.0467331}]
["Shipping ",null,{"$f":"'Shipping Summary'!H21","v":0},{"$f":"'Shipping Summary'!I21","v":0},{"$f":"'Shipping Summary'!J21","v":0},{"$f":"'Shipping Summary'!K21","v":0},{"$f":"'Shipping Summary'!L21","v":0},{"$f":"'Shipping Summary'!M21","v":0},{"$f":"'Shipping Summary'!N21","v":0},{"$f":"'Shipping Summary'!O21","v":0},{"$f":"'Shipping Summary'!P21","v":395724.03522411105},{"$f":"'Shipping Summary'!Q21","v":2425169.4046731796},{"$f":"'Shipping Summary'!R21","v":4541318.0297583565},{"$f":"'Shipping Summary'!S21","v":6746951.923536662}]
[]
[]
["Road"]
["Scenario A: Low Hydrogen"]
["Hydrogen","Total",{"$f":"SUM(C51:C55)","v":122939.84792012261},150302.73918505182,173932.3415673961,215387.91788801938,1113852.4583922024,2115865.2092484576,3135613.7760953088,4263750.7643033722,5775820.2414030433,15895629.186926508,26686452.764509402,34391450.261038631]
["Car",null,{"$f":"'Car Summary'!E6","v":118942.82192290435},{"$f":"'Car Summary'!F6","v":143181.834017204},{"$f":"'Car Summary'!G6","v":163052.82827956736},{"$f":"'Car Summary'!H6","v":198825.14819161635},{"$f":"'Car Summary'!I6","v":245984.52457224435},{"$f":"'Car Summary'!J6","v":283818.10928946733},{"$f":"'Car Summary'!K6","v":316646.75829474634},{"$f":"'Car Summary'!L6","v":351829.62317373004},{"$f":"'Car Summary'!M6","v":624492.32931466668},{"$f":"'Car Summary'!N6","v":2807536.7774750302},{"$f":"'Car Summary'!O6","v":5734048.541275301},{"$f":"'Car Summary'!P6","v":7020654.0848212009}]
["LGV ",null,{"$f":"'Van Summary'!E6","v":3997.0259972182671},{"$f":"'Van Summary'!F6","v":7120.9051678477999},{"$f":"'Van Summary'!G6","v":10879.513287828733},{"$f":"'Van Summary'!H6","v":16562.769696403033},{"$f":"'Van Summary'!I6","v":24963.821491841401},{"$f":"'Van Summary'!J6","v":34191.375424050006},{"$f":"'Van Summary'!K6","v":43460.951241568997},{"$f":"'Van Summary'!L6","v":51308.078292608334},{"$f":"'Van Summary'!M6","v":116041.11039540902},{"$f":"'Van Summary'!N6","v":458651.92481432337},{"$f":"'Van Summary'!O6","v":683934.6696005367},{"$f":"'Van Summary'!P6","v":797628.21772876685}]
["HGV ",null,{"$f":"'HGV Summary'!E6","v":0},{"$f":"'HGV Summary'!F6","v":0},{"$f":"'HGV Summary'!G6","v":0},{"$f":"'HGV Summary'!H6","v":0},{"$f":"'HGV Summary'!I6","v":842904.11232811678},{"$f":"'HGV Summary'!J6","v":1797855.7245349402},{"$f":"'HGV Summary'!K6","v":2775506.0665589934},{"$f":"'HGV Summary'!L6","v":3860613.062837034},{"$f":"'HGV Summary'!M6","v":5035286.8016929673},{"$f":"'HGV Summary'!N6","v":11586497.058379136},{"$f":"'HGV Summary'!O6","v":18704054.414246533},{"$f":"'HGV Summary'!P6","v":25008752.819101635}]
["Bus ",null,{"$f":"'Bus Summary'!E24","v":0},{"$f":"'Bus Summary'!F24","v":0},{"$f":"'Bus Summary'!G24","v":0},{"$f":"'Bus Summary'!H24","v":0},{"$f":"'Bus Summary'!I24","v":0},{"$f":"'Bus Summary'!J24","v":0},{"$f":"'Bus Summary'!K24","v":0},{"$f":"'Bus Summary'!L24","v":0},{"$f":"'Bus Summary'!M24","v":0},{"$f":"'Bus Summary'!N24","v":0},{"$f":"'Bus Summary'!O24","v":521471.71312900912},{"$f":"'Bus Summary'!P24","v":521471.71312900912}]
["Coach",null,{"$f":"'Bus Summary'!E37","v":0},{"$f":"'Bus Summary'!F37","v":0},{"$f":"'Bus Summary'!G37","v":0},{"$f":"'Bus Summary'!H37","v":0},{"$f":"'Bus Summary'!I37","v":0},{"$f":"'Bus Summary'!J37","v":0},{"$f":"'Bus Summary'!K37","v":0},{"$f":"'Bus Summary'!L37","v":0},{"$f":"'Bus Summary'!M37","v":0},{"$f":"'Bus Summary'!N37","v":1042943.4262580182},{"$f":"'Bus Summary'!O37","v":1042943.4262580182},{"$f":"'Bus Summary'!P37","v":1042943.4262580182}]
["Scenario B: Medium Hydrogen"]
["Hydrogen","Total",{"$f":"SUM(C58:C62)","v":148362.57656437642},196442.78024792069,239283.03336330215,321376.06684394763,2216903.9187513143,4404986.3741895193,6651901.8102300363,9137401.9050434418,12401381.411557155,43624027.699879162,65702893.715964071,75897569.053092554]
["Car",null,{"$f":"'Car Summary'!E9","v":140390.04485660736},{"$f":"'Car Summary'!F9","v":182241.93200910068},{"$f":"'Car Summary'!G9","v":217581.09400104501},{"$f":"'Car Summary'!H9","v":288325.41353135207},{"$f":"'Car Summary'!I9","v":384097.91424606671},{"$f":"'Car Summary'!J9","v":462805.07668937341},{"$f":"'Car Summary'!K9","v":532264.52481121675},{"$f":"'Car Summary'!L9","v":606334.28878912679},{"$f":"'Car Summary'!M9","v":1149699.1838722266},{"$f":"'Car Summary'!N9","v":5465177.1013727998},{"$f":"'Car Summary'!O9","v":11211406.597681101},{"$f":"'Car Summary'!P9","v":13671407.5436981}]
["LGV ",null,{"$f":"'Van Summary'!E9","v":7972.531707769067},{"$f":"'Van Summary'!F9","v":14200.848238820001},{"$f":"'Van Summary'!G9","v":21701.939362257133},{"$f":"'Van Summary'!H9","v":33050.653312595539},{"$f":"'Van Summary'!I9","v":49808.944617267669},{"$f":"'Van Summary'!J9","v":68222.602132279004},{"$f":"'Van Summary'!K9","v":86727.839999252668},{"$f":"'Van Summary'!L9","v":102402.35017681401},{"$f":"'Van Summary'!M9","v":231221.06024842768},{"$f":"'Van Summary'!N9","v":910641.0052623034},{"$f":"'Van Summary'!O9","v":1355842.4064292468},{"$f":"'Van Summary'!P9","v":1575683.4559920467}]
["HGV ",null,{"$f":"'HGV Summary'!E9","v":0},{"$f":"'HGV Summary'!F9","v":0},{"$f":"'HGV Summary'!G9","v":0},{"$f":"'HGV Summary'!H9","v":0},{"$f":"'HGV Summary'!I9","v":1782997.0598879801},{"$f":"'HGV Summary'!J9","v":3873958.6953678671},{"$f":"'HGV Summary'!K9","v":6032909.4454195667},{"$f":"'HGV Summary'!L9","v":8428665.2660775017},{"$f":"'HGV Summary'!M9","v":11020461.167436501},{"$f":"'HGV Summary'!N9","v":33945555.410093673},{"$f":"'HGV Summary'!O9","v":49832990.528703339},{"$f":"'HGV Summary'!P9","v":57347823.870252006}]
["Bus ",null,{"$f":"'Bus Summary'!E27","v":0},{"$f":"'Bus Summary'!F27","v":0},{"$f":"'Bus Summary'!G27","v":0},{"$f":"'Bus Summary'!H27","v":0},{"$f":"'Bus Summary'!I27","v":0},{"$f":"'Bus Summary'!J27","v":0},{"$f":"'Bus Summary'!K27","v":0},{"$f":"'Bus Summary'!L27","v":0},{"$f":"'Bus Summary'!M27","v":0},{"$f":"'Bus Summary'!N27","v":1564415.1393870274},{"$f":"'Bus Summary'!O27","v":1564415.1393870274},{"$f":"'Bus Summary'!P27","v":1564415.1393870274}]
["Coach",null,{"$f":"'Bus Summary'!E40","v":0},{"$f":"'Bus Summary'!F40","v":0},{"$f":"'Bus Summary'!G40","v":0},{"$f":"'Bus Summary'!H40","v":0},{"$f":"'Bus Summary'!I40","v":0},{"$f":"'Bus Summary'!J40","v":0},{"$f":"'Bus Summary'!K40","v":0},{"$f":"'Bus Summary'!L40","v":0},{"$f":"'Bus Summary'!M40","v":0},{"$f":"'Bus Summary'!N40","v":1738239.0437633637},{"$f":"'Bus Summary'!O40","v":1738239.0437633637},{"$f":"'Bus Summary'!P40","v":1738239.0437633637}]
["Scenario C: High Hydrogen"]
["Hydrogen","Total",{"$f":"SUM(C65:C69)","v":173728.30082729462},242472.2417764377,304492.10747983941,427060.26443333674,2426284.7579827285,7122040.9383715214,9431715.0055348538,11982772.314585758,15600090.32671145,47014647.213528134,73651158.630365357,91339999.960816786]
["Car",null,{"$f":"'Car Summary'!E12","v":161769.50326564102},{"$f":"'Car Summary'!F12","v":221170.96941820771},{"$f":"'Car Summary'!G12","v":271939.19843645365},{"$f":"'Car Summary'!H12","v":377484.28446444339},{"$f":"'Car Summary'!I12","v":521578.98409107671},{"$f":"'Car Summary'!J12","v":640937.47179162677},{"$f":"'Car Summary'!K12","v":746863.60992139671},{"$f":"'Car Summary'!L12","v":859657.89761156007},{"$f":"'Car Summary'!M12","v":1670719.8263221334},{"$f":"'Car Summary'!N12","v":8070362.7702425336},{"$f":"'Car Summary'!O12","v":16534467.947245967},{"$f":"'Car Summary'!P12","v":20064886.183729235}]
["LGV ",null,{"$f":"'Van Summary'!E12","v":11958.7975616536},{"$f":"'Van Summary'!F12","v":21301.272358230002},{"$f":"'Van Summary'!G12","v":32552.909043385738},{"$f":"'Van Summary'!H12","v":49575.979968893334},{"$f":"'Van Summary'!I12","v":74713.416925901678},{"$f":"'Van Summary'!J12","v":102333.90319841867},{"$f":"'Van Summary'!K12","v":130091.759998879},{"$f":"'Van Summary'!L12","v":153603.52526522102},{"$f":"'Van Summary'!M12","v":346831.59037264006},{"$f":"'Van Summary'!N12","v":1365961.5078934568},{"$f":"'Van Summary'!O12","v":2033356.6245059737},{"$f":"'Van Summary'!P12","v":2356424.4341514669}]
["HGV ",null,{"$f":"'HGV Summary'!E12","v":0},{"$f":"'HGV Summary'!F12","v":0},{"$f":"'HGV Summary'!G12","v":0},{"$f":"'HGV Summary'!H12","v":0},{"$f":"'HGV Summary'!I12","v":1829992.3569657502},{"$f":"'HGV Summary'!J12","v":3945234.9021127671},{"$f":"'HGV Summary'!K12","v":6121224.9743458675},{"$f":"'HGV Summary'!L12","v":8535976.2304402683},{"$f":"'HGV Summary'!M12","v":11149004.248747967},{"$f":"'HGV Summary'!N12","v":33232725.325983737},{"$f":"'HGV Summary'!O12","v":50737736.449205004},{"$f":"'HGV Summary'!P12","v":64573091.733527675}]
["Bus ",null,{"$f":"'Bus Summary'!E30","v":0},{"$f":"'Bus Summary'!F30","v":0},{"$f":"'Bus Summary'!G30","v":0},{"$f":"'Bus Summary'!H30","v":0},{"$f":"'Bus Summary'!I30","v":0},{"$f":"'Bus Summary'!J30","v":0},{"$f":"'Bus Summary'!K30","v":0},{"$f":"'Bus Summary'!L30","v":0},{"$f":"'Bus Summary'!M30","v":0},{"$f":"'Bus Summary'!N30","v":1912062.9481397001},{"$f":"'Bus Summary'!O30","v":1912062.9481397001},{"$f":"'Bus Summary'!P30","v":1912062.9481397001}]
["Coach",null,{"$f":"'Bus Summary'!E43","v":0},{"$f":"'Bus Summary'!F43","v":0},{"$f":"'Bus Summary'!G43","v":0},{"$f":"'Bus Summary'!H43","v":0},{"$f":"'Bus Summary'!I43","v":0},{"$f":"'Bus Summary'!J43","v":2433534.6612687092},{"$f":"'Bus Summary'!K43","v":2433534.6612687092},{"$f":"'Bus Summary'!L43","v":2433534.6612687092},{"$f":"'Bus Summary'!M43","v":2433534.6612687092},{"$f":"'Bus Summary'!N43","v":2433534.6612687092},{"$f":"'Bus Summary'!O43","v":2433534.6612687092},{"$f":"'Bus Summary'!P43","v":2433534.6612687092}]
[]
[]
["Rail"]
["Scenario A: Low Hydrogen"]
["Hydrogen","Total",{"$f":"C75","v":0},{"$f":"D75","v":0},0,0,0,0,0,0,0,0,0,0]
["Hydrogen",null,{"$f":"'Rail Summary'!E11","v":0},{"$f":"'Rail Summary'!F11","v":0},{"$f":"'Rail Summary'!G11","v":0},{"$f":"'Rail Summary'!H11","v":0},{"$f":"'Rail Summary'!I11","v":0},{"$f":"'Rail Summary'!J11","v":0},{"$f":"'Rail Summary'!K11","v":0},{"$f":"'Rail Summary'!L11","v":0},{"$f":"'Rail Summary'!M11","v":0},{"$f":"'Rail Summary'!N11","v":0},{"$f":"'Rail Summary'!O11","v":0},{"$f":"'Rail Summary'!P11","v":0}]
["Scenario B: Medium Hydrogen"]
["Hydrogen","Total",{"$f":"C78","v":0},{"$f":"D78","v":0},{"$f":"E78","v":0},{"$f":"F78","v":0},{"$f":"G78","v":0},{"$f":"H78","v":0},{"$f":"I78","v":0},{"$f":"J78","v":0},{"$f":"K78","v":0},{"$f":"L78","v":8420218.2819999997},{"$f":"M78","v":8420218.2819999997},{"$f":"N78","v":8420218.2819999997}]
["Hydrogen",null,{"$f":"'Rail Summary'!E14","v":0},{"$f":"'Rail Summary'!F14","v":0},{"$f":"'Rail Summary'!G14","v":0},{"$f":"'Rail Summary'!H14","v":0},{"$f":"'Rail Summary'!I14","v":0},{"$f":"'Rail Summary'!J14","v":0},{"$f":"'Rail Summary'!K14","v":0},{"$f":"'Rail Summary'!L14","v":0},{"$f":"'Rail Summary'!M14","v":0},{"$f":"'Rail Summary'!N14","v":8420218.2819999997},{"$f":"'Rail Summary'!O14","v":8420218.2819999997},{"$f":"'Rail Summary'!P14","v":8420218.2819999997}]
["Scenario C: High Hydrogen"]
["Hydrogen","Total",{"$f":"C81","v":0},{"$f":"D81","v":0},{"$f":"E81","v":0},{"$f":"F81","v":0},{"$f":"G81","v":0},{"$f":"H81","v":0},{"$f":"I81","v":0},{"$f":"J81","v":0},{"$f":"K81","v":0},{"$f":"L81","v":8420218.2819999997},{"$f":"M81","v":8420218.2819999997},{"$f":"N81","v":8420218.2819999997}]
["Hydrogen",null,{"$f":"'Rail Summary'!E17","v":0},{"$f":"'Rail Summary'!F17","v":0},{"$f":"'Rail Summary'!G17","v":0},{"$f":"'Rail Summary'!H17","v":0},{"$f":"'Rail Summary'!I17","v":0},{"$f":"'Rail Summary'!J17","v":0},{"$f":"'Rail Summary'!K17","v":0},{"$f":"'Rail Summary'!L17","v":0},{"$f":"'Rail Summary'!M17","v":0},{"$f":"'Rail Summary'!N17","v":8420218.2819999997},{"$f":"'Rail Summary'!O17","v":8420218.2819999997},{"$f":"'Rail Summary'!P17","v":8420218.2819999997}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"l"]

{"sheet":"Shipping Summary","index":12,"n_rows":37,"n_cols":22,"rows_kept":37,"cut":false,"hidden":true,"merged":[[9,1,12,1],[13,1,16,1],[17,1,20,1]]}
[null,0]
[null,null,"ZEEfT - ZEEfT - Shipping"]
[]
[]
[null,null,"Summary Tables for Zero Emission Shipping"]
[null,null,null,null,"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S"]
[null,null,"Summary Tables"]
[]
[null,null,"Total","Units",2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045,null,"Lookup","Row"]
[null,"Scenario A: Low Hydrogen","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Key Assumptions >'!$B$21","v":"Dumfries & Galloway"},{"$f":"ROW(C29)","v":29}]
[null,null,"Battery Electric","kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Key Assumptions >'!$B$22","v":"Fife"},{"$f":"ROW(C27)","v":27}]
[null,null,"Shore Power","kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Key Assumptions >'!$B$23","v":"Highlands"},{"$f":"ROW(C28)","v":28}]
[0,null,"Hydrogen","kWh",{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!E$6&($A13+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!F$6&($A13+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!G$6&($A13+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!H$6&($A13+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!I$6&($A13+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!J$6&($A13+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!K$6&($A13+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!L$6&($A13+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!M$6&($A13+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!N$6&($A13+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!O$6&($A13+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!P$6&($A13+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":86696.122450863768},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!Q$6&($A13+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":531311.63375649275},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!R$6&($A13+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":994922.29167549207},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!S$6&($A13+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":1478137.5859612834}]
[null,"Scenario B: Medium Hydrogen","Total"]
[null,null,"Electricity","kWh"]
[null,null,"Shore Power","kWh"]
[4,null,"Hydrogen","kWh",{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!E$6&($A17+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!F$6&($A17+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!G$6&($A17+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!H$6&($A17+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!I$6&($A17+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!J$6&($A17+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!K$6&($A17+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!L$6&($A17+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!M$6&($A17+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!N$6&($A17+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!O$6&($A17+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!P$6&($A17+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":222487.63002086003},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!Q$6&($A17+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":1363501.1907711395},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!R$6&($A17+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":2553261.8584557897},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!S$6&($A17+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":3793333.7622068534}]
[null,"Scenario C: High Hydrogen","Total"]
[null,null,"Battery Electric","kWh"]
[null,null,"Shore Power","kWh"]
[8,null,"Hydrogen","kWh",{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!E$6&($A21+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!F$6&($A21+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!G$6&($A21+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!H$6&($A21+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!I$6&($A21+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!J$6&($A21+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!K$6&($A21+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!L$6&($A21+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!M$6&($A21+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!N$6&($A21+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!O$6&($A21+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":0},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!P$6&($A21+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":395724.03522411105},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!Q$6&($A21+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":2425169.4046731796},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!R$6&($A21+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":4541318.0297583565},{"$f":"INDIRECT(\"'Shipping Summary'!\"&'Shipping Summary'!S$6&($A21+INDEX('Shipping Summary'!$V$10:$V$17,MATCH(Region,'Shipping Summary'!$U$10:$U$17,0))))","v":6746951.923536662}]
[]
[]
[]
[null,null,null,"Units",2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,null,"Scenario A: Low Hydrogen"]
[null,null,"Fife","kWh",0,0,0,0,0,0,0,0,0,0,0,241931,1580492,3157779,5009463]
[null,null,"Highland","kWh",0,0,0,0,0,0,0,0,0,0,0,24812949,127784237,234907479,346746070]
[null,null,"Dumfries","kWh",0,0,0,0,0,0,0,0,0,0,0,86696.122450863768,531311.63375649275,994922.29167549207,1478137.5859612834]
[null,null,"Scenario B: Medium Hydrogen"]
[null,null,"Fife","kWh",0,0,0,0,0,0,0,0,0,0,0,667370,4337476,8624713,13620648]
[null,null,"Highland","kWh",0,0,0,0,0,0,0,0,0,0,0,46483093,254388259,474207834,711261015]
[null,null,"Dumfries","kWh",0,0,0,0,0,0,0,0,0,0,0,222487.63002086003,1363501.1907711395,2553261.8584557897,3793333.7622068534]
[null,null,"Scenario C: High Hydrogen"]
[null,null,"Fife","kWh",0,0,0,0,0,0,0,0,0,0,0,1167073,7594134,15116919,23898285]
[null,null,"Highland","kWh",0,0,0,0,0,0,0,0,0,0,0,67172336,375963807,703373131,1061656517]
[null,null,"Dumfries","kWh",0,0,0,0,0,0,0,0,0,0,0,395724.03522411105,2425169.4046731796,4541318.0297583565,6746951.923536662]

{"sheet":"Data_Explorer_Backend","index":13,"n_rows":311,"n_cols":58,"rows_kept":311,"cut":false,"hidden":true,"merged":[[287,0,298,0],[152,0,163,0],[164,0,175,0],[176,0,187,0],[188,0,199,0],[200,0,211,0],[212,0,223,0],[227,0,238,0],[239,0,250,0],[251,0,262,0],[263,0,274,0],[275,0,286,0],[225,24,225,36],[137,0,148,0],[2,0,13,0],[14,0,25,0],[26,0,37,0],[38,0,49,0],[50,0,61,0],[62,0,73,0],[77,0,88,0],[89,0,100,0],[101,0,112,0],[113,0,124,0],[125,0,136,0]]}
["Aviation"]
[null,null,"Hydrogen","Electricity","LH2 Narrow Body","LH2 Regional","LH2 Wide Body","Elec Regional","Elec Small Turbo","Elec Large Turbo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045,null,null,null,"Scenario A: Low Hydrogen",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045,null,null,"Aviation","Scenario A: Low Hydrogen","kWh"]
["Scenario A: Low Hydrogen",2022,{"$f":"SUM(E3:G3)","v":0},{"$f":"SUM(H3:J3)","v":0},{"$f":"TRANSPOSE(Z3:AK5)","v":0},0,0,{"$f":"TRANSPOSE(Z7:AK9)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scenario A: Low Hydrogen","LH2 Narrow Body",{"$f":"'Aviation Summary'!G12","v":0},{"$f":"'Aviation Summary'!H12","v":0},{"$f":"'Aviation Summary'!I12","v":0},{"$f":"'Aviation Summary'!J12","v":0},{"$f":"'Aviation Summary'!K12","v":0},{"$f":"'Aviation Summary'!L12","v":0},{"$f":"'Aviation Summary'!M12","v":0},{"$f":"'Aviation Summary'!N12","v":0},{"$f":"'Aviation Summary'!O12","v":0},{"$f":"'Aviation Summary'!P12","v":0},{"$f":"'Aviation Summary'!Q12","v":0},{"$f":"'Aviation Summary'!R12","v":0},null,null,null,"Aviation",{"$f":"Z6","v":0},{"$f":"AA6","v":0},{"$f":"AB6","v":0},0,0,0,0,0,0,0,0,0,null,null,"Maritime","Scenario B: Medium Hydrogen","MWh"]
[null,2023,{"$f":"SUM(E4:G4)","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LH2 Regional",{"$f":"'Aviation Summary'!G13","v":0},{"$f":"'Aviation Summary'!H13","v":0},{"$f":"'Aviation Summary'!I13","v":0},{"$f":"'Aviation Summary'!J13","v":0},{"$f":"'Aviation Summary'!K13","v":0},{"$f":"'Aviation Summary'!L13","v":0},{"$f":"'Aviation Summary'!M13","v":0},{"$f":"'Aviation Summary'!N13","v":0},{"$f":"'Aviation Summary'!O13","v":0},{"$f":"'Aviation Summary'!P13","v":0},{"$f":"'Aviation Summary'!Q13","v":0},{"$f":"'Aviation Summary'!R13","v":0},null,null,null,"Maritime",{"$f":"Z80","v":0},{"$f":"AA80","v":0},0,0,0,0,0,0,86696.122450863768,216807391.68164262,1153609257.3384087,{"$f":"AK80","v":1154092472.6326945},null,null,"Road","Scenario C: High Hydrogen","GWh"]
[null,2024,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LH2 Wide Body",{"$f":"'Aviation Summary'!G14","v":0},{"$f":"'Aviation Summary'!H14","v":0},{"$f":"'Aviation Summary'!I14","v":0},{"$f":"'Aviation Summary'!J14","v":0},{"$f":"'Aviation Summary'!K14","v":0},{"$f":"'Aviation Summary'!L14","v":0},{"$f":"'Aviation Summary'!M14","v":0},{"$f":"'Aviation Summary'!N14","v":0},{"$f":"'Aviation Summary'!O14","v":0},{"$f":"'Aviation Summary'!P14","v":0},{"$f":"'Aviation Summary'!Q14","v":0},{"$f":"'Aviation Summary'!R14","v":0},null,null,null,"Rail",{"$f":"Z232","v":0},{"$f":"AA232","v":0},0,0,0,0,0,0,0,0,0,0,null,null,"Rail","Blank","TWh"]
[null,2025,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Hydrogen",{"$f":"SUM(Z3:Z5)","v":0},{"$f":"SUM(AA3:AA5)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,"Road",{"$f":"Z158","v":122939.84792012261},{"$f":"AA158","v":150302.73918505182},173932.3415673961,215387.91788801938,1113852.4583922024,2115865.2092484576,3135613.7760953088,4263750.7643033722,5775820.2414030433,15895629.186926508,26686452.764509402,34391450.261038631,null,null,null,"Blank"]
[null,2026,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec Regional",{"$f":"'Aviation Summary'!G27","v":0},{"$f":"'Aviation Summary'!H27","v":0},{"$f":"'Aviation Summary'!I27","v":0},{"$f":"'Aviation Summary'!J27","v":0},{"$f":"'Aviation Summary'!K27","v":0},{"$f":"'Aviation Summary'!L27","v":0},{"$f":"'Aviation Summary'!M27","v":0},{"$f":"'Aviation Summary'!N27","v":0},{"$f":"'Aviation Summary'!O27","v":0},{"$f":"'Aviation Summary'!P27","v":0},{"$f":"'Aviation Summary'!Q27","v":0},{"$f":"'Aviation Summary'!R27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,2027,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec Small Turbo",{"$f":"'Aviation Summary'!G28","v":0},{"$f":"'Aviation Summary'!H28","v":0},{"$f":"'Aviation Summary'!I28","v":0},{"$f":"'Aviation Summary'!J28","v":0},{"$f":"'Aviation Summary'!K28","v":0},{"$f":"'Aviation Summary'!L28","v":0},{"$f":"'Aviation Summary'!M28","v":0},{"$f":"'Aviation Summary'!N28","v":0},{"$f":"'Aviation Summary'!O28","v":0},{"$f":"'Aviation Summary'!P28","v":0},{"$f":"'Aviation Summary'!Q28","v":0},{"$f":"'Aviation Summary'!R28","v":0}]
[null,2028,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec Large Turbo",{"$f":"'Aviation Summary'!G29","v":0},{"$f":"'Aviation Summary'!H29","v":0},{"$f":"'Aviation Summary'!I29","v":0},{"$f":"'Aviation Summary'!J29","v":0},{"$f":"'Aviation Summary'!K29","v":0},{"$f":"'Aviation Summary'!L29","v":0},{"$f":"'Aviation Summary'!M29","v":0},{"$f":"'Aviation Summary'!N29","v":0},{"$f":"'Aviation Summary'!O29","v":0},{"$f":"'Aviation Summary'!P29","v":0},{"$f":"'Aviation Summary'!Q29","v":0},{"$f":"'Aviation Summary'!R29","v":0},null,null,null,"Scenario B: Medium Hydrogen",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,2029,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Electricity",{"$f":"SUM(Z7:Z9)","v":0},{"$f":"SUM(AA7:AA9)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,"Aviation",{"$f":"Z14","v":0},{"$f":"AA14","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2030,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scenario B: Medium Hydrogen","LH2 Narrow Body",{"$f":"'Aviation Summary'!G16","v":0},{"$f":"'Aviation Summary'!H16","v":0},{"$f":"'Aviation Summary'!I16","v":0},{"$f":"'Aviation Summary'!J16","v":0},{"$f":"'Aviation Summary'!K16","v":0},{"$f":"'Aviation Summary'!L16","v":0},{"$f":"'Aviation Summary'!M16","v":0},{"$f":"'Aviation Summary'!N16","v":0},{"$f":"'Aviation Summary'!O16","v":0},{"$f":"'Aviation Summary'!P16","v":0},{"$f":"'Aviation Summary'!Q16","v":0},{"$f":"'Aviation Summary'!R16","v":0},null,null,null,"Maritime",{"$f":"Z87","v":0},{"$f":"AA87","v":0},0,0,0,0,0,0,216498567.67790699,1153977836.2375042,1155167596.905189,1156407668.8089399]
[null,2035,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LH2 Regional",{"$f":"'Aviation Summary'!G17","v":0},{"$f":"'Aviation Summary'!H17","v":0},{"$f":"'Aviation Summary'!I17","v":0},{"$f":"'Aviation Summary'!J17","v":0},{"$f":"'Aviation Summary'!K17","v":0},{"$f":"'Aviation Summary'!L17","v":0},{"$f":"'Aviation Summary'!M17","v":0},{"$f":"'Aviation Summary'!N17","v":0},{"$f":"'Aviation Summary'!O17","v":0},{"$f":"'Aviation Summary'!P17","v":0},{"$f":"'Aviation Summary'!Q17","v":0},{"$f":"'Aviation Summary'!R17","v":0},null,null,null,"Rail",{"$f":"Z246","v":0},{"$f":"AA246","v":0},0,0,0,0,0,0,0,8420218.2819999997,8420218.2819999997,8420218.2819999997]
[null,2040,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LH2 Wide Body",{"$f":"'Aviation Summary'!G18","v":0},{"$f":"'Aviation Summary'!H18","v":0},{"$f":"'Aviation Summary'!I18","v":0},{"$f":"'Aviation Summary'!J18","v":0},{"$f":"'Aviation Summary'!K18","v":0},{"$f":"'Aviation Summary'!L18","v":0},{"$f":"'Aviation Summary'!M18","v":0},{"$f":"'Aviation Summary'!N18","v":0},{"$f":"'Aviation Summary'!O18","v":0},{"$f":"'Aviation Summary'!P18","v":0},{"$f":"'Aviation Summary'!Q18","v":0},{"$f":"'Aviation Summary'!R18","v":0},null,null,null,"Road",{"$f":"Z170","v":148362.57656437642},196442.78024792069,239283.03336330215,321376.06684394763,2216903.9187513143,4404986.3741895193,6651901.8102300363,9137401.9050434418,12401381.411557155,43624027.699879162,65702893.715964071,75897569.053092554]
[null,2045,{"$f":"SUM(E14:G14)","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Hydrogen",{"$f":"SUM(Z11:Z13)","v":0},{"$f":"SUM(AA11:AA13)","v":0},0,0,0,0,0,0,0,0,0,0]
["Scenario B: Medium Hydrogen",2022,0,0,{"$f":"TRANSPOSE(Z11:AK13)","v":0},0,0,{"$f":"TRANSPOSE(Z15:AK17)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec Regional",{"$f":"'Aviation Summary'!G31","v":0},{"$f":"'Aviation Summary'!H31","v":0},{"$f":"'Aviation Summary'!I31","v":0},{"$f":"'Aviation Summary'!J31","v":0},{"$f":"'Aviation Summary'!K31","v":0},{"$f":"'Aviation Summary'!L31","v":0},{"$f":"'Aviation Summary'!M31","v":0},{"$f":"'Aviation Summary'!N31","v":0},{"$f":"'Aviation Summary'!O31","v":0},{"$f":"'Aviation Summary'!P31","v":0},{"$f":"'Aviation Summary'!Q31","v":0},{"$f":"'Aviation Summary'!R31","v":0}]
[null,2023,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec Small Turbo",{"$f":"'Aviation Summary'!G32","v":0},{"$f":"'Aviation Summary'!H32","v":0},{"$f":"'Aviation Summary'!I32","v":0},{"$f":"'Aviation Summary'!J32","v":0},{"$f":"'Aviation Summary'!K32","v":0},{"$f":"'Aviation Summary'!L32","v":0},{"$f":"'Aviation Summary'!M32","v":0},{"$f":"'Aviation Summary'!N32","v":0},{"$f":"'Aviation Summary'!O32","v":0},{"$f":"'Aviation Summary'!P32","v":0},{"$f":"'Aviation Summary'!Q32","v":0},{"$f":"'Aviation Summary'!R32","v":0},null,null,null,"Scenario C: High Hydrogen",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,2024,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec Large Turbo",{"$f":"'Aviation Summary'!G33","v":0},{"$f":"'Aviation Summary'!H33","v":0},{"$f":"'Aviation Summary'!I33","v":0},{"$f":"'Aviation Summary'!J33","v":0},{"$f":"'Aviation Summary'!K33","v":0},{"$f":"'Aviation Summary'!L33","v":0},{"$f":"'Aviation Summary'!M33","v":0},{"$f":"'Aviation Summary'!N33","v":0},{"$f":"'Aviation Summary'!O33","v":0},{"$f":"'Aviation Summary'!P33","v":0},{"$f":"'Aviation Summary'!Q33","v":0},{"$f":"'Aviation Summary'!R33","v":0},null,null,null,"Aviation",{"$f":"Z22","v":0},{"$f":"AA22","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2025,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Electricity",{"$f":"SUM(Z15:Z17)","v":0},{"$f":"SUM(AA15:AA17)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,"Maritime",{"$f":"Z94","v":0},{"$f":"AA94","v":0},0,0,0,0,216276080.04788613,792583247.5712527,1153010059.0819573,1155039504.4514062,1157155653.0764916,1159361286.9702699]
[null,2026,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scenario C: High Hydrogen","LH2 Narrow Body",{"$f":"'Aviation Summary'!G20","v":0},{"$f":"'Aviation Summary'!H20","v":0},{"$f":"'Aviation Summary'!I20","v":0},{"$f":"'Aviation Summary'!J20","v":0},{"$f":"'Aviation Summary'!K20","v":0},{"$f":"'Aviation Summary'!L20","v":0},{"$f":"'Aviation Summary'!M20","v":0},{"$f":"'Aviation Summary'!N20","v":0},{"$f":"'Aviation Summary'!O20","v":0},{"$f":"'Aviation Summary'!P20","v":0},{"$f":"'Aviation Summary'!Q20","v":0},{"$f":"'Aviation Summary'!R20","v":0},null,null,null,"Rail",{"$f":"Z260","v":0},{"$f":"AA260","v":0},0,0,0,0,0,0,0,8420218.2819999997,8420218.2819999997,8420218.2819999997]
[null,2027,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LH2 Regional",{"$f":"'Aviation Summary'!G21","v":0},{"$f":"'Aviation Summary'!H21","v":0},{"$f":"'Aviation Summary'!I21","v":0},{"$f":"'Aviation Summary'!J21","v":0},{"$f":"'Aviation Summary'!K21","v":0},{"$f":"'Aviation Summary'!L21","v":0},{"$f":"'Aviation Summary'!M21","v":0},{"$f":"'Aviation Summary'!N21","v":0},{"$f":"'Aviation Summary'!O21","v":0},{"$f":"'Aviation Summary'!P21","v":0},{"$f":"'Aviation Summary'!Q21","v":0},{"$f":"'Aviation Summary'!R21","v":0},null,null,null,"Road",{"$f":"Z182","v":173728.30082729462},242472.2417764377,304492.10747983941,427060.26443333674,2426284.7579827285,7122040.9383715214,9431715.0055348538,11982772.314585758,15600090.32671145,47014647.213528134,73651158.630365357,91339999.960816786]
[null,2028,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LH2 Wide Body",{"$f":"'Aviation Summary'!G22","v":0},{"$f":"'Aviation Summary'!H22","v":0},{"$f":"'Aviation Summary'!I22","v":0},{"$f":"'Aviation Summary'!J22","v":0},{"$f":"'Aviation Summary'!K22","v":0},{"$f":"'Aviation Summary'!L22","v":0},{"$f":"'Aviation Summary'!M22","v":0},{"$f":"'Aviation Summary'!N22","v":0},{"$f":"'Aviation Summary'!O22","v":0},{"$f":"'Aviation Summary'!P22","v":0},{"$f":"'Aviation Summary'!Q22","v":0},{"$f":"'Aviation Summary'!R22","v":0}]
[null,2029,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Hydrogen",{"$f":"SUM(Z19:Z21)","v":0},{"$f":"SUM(AA19:AA21)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2030,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec Regional",{"$f":"'Aviation Summary'!G35","v":0},{"$f":"'Aviation Summary'!H35","v":0},{"$f":"'Aviation Summary'!I35","v":0},{"$f":"'Aviation Summary'!J35","v":0},{"$f":"'Aviation Summary'!K35","v":0},{"$f":"'Aviation Summary'!L35","v":0},{"$f":"'Aviation Summary'!M35","v":0},{"$f":"'Aviation Summary'!N35","v":0},{"$f":"'Aviation Summary'!O35","v":0},{"$f":"'Aviation Summary'!P35","v":0},{"$f":"'Aviation Summary'!Q35","v":0},{"$f":"'Aviation Summary'!R35","v":0},null,null,null,"Blank",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,2035,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec Small Turbo",{"$f":"'Aviation Summary'!G36","v":0},{"$f":"'Aviation Summary'!H36","v":0},{"$f":"'Aviation Summary'!I36","v":0},{"$f":"'Aviation Summary'!J36","v":0},{"$f":"'Aviation Summary'!K36","v":0},{"$f":"'Aviation Summary'!L36","v":0},{"$f":"'Aviation Summary'!M36","v":0},{"$f":"'Aviation Summary'!N36","v":0},{"$f":"'Aviation Summary'!O36","v":0},{"$f":"'Aviation Summary'!P36","v":0},{"$f":"'Aviation Summary'!Q36","v":0},{"$f":"'Aviation Summary'!R36","v":0},null,null,null,"Aviation",{"$f":"Z30","v":0},{"$f":"AA30","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2040,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec Large Turbo",{"$f":"'Aviation Summary'!G37","v":0},{"$f":"'Aviation Summary'!H37","v":0},{"$f":"'Aviation Summary'!I37","v":0},{"$f":"'Aviation Summary'!J37","v":0},{"$f":"'Aviation Summary'!K37","v":0},{"$f":"'Aviation Summary'!L37","v":0},{"$f":"'Aviation Summary'!M37","v":0},{"$f":"'Aviation Summary'!N37","v":0},{"$f":"'Aviation Summary'!O37","v":0},{"$f":"'Aviation Summary'!P37","v":0},{"$f":"'Aviation Summary'!Q37","v":0},{"$f":"'Aviation Summary'!R37","v":0},null,null,null,"Maritime",{"$f":"Z101","v":0},{"$f":"AA101","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2045,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Electricity",{"$f":"SUM(Z23:Z25)","v":0},{"$f":"SUM(AA23:AA25)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,"Rail",{"$f":"Z274","v":0},{"$f":"AA274","v":0},0,0,0,0,0,0,0,0,0,0]
["Scenario C: High Hydrogen",2022,0,0,{"$f":"TRANSPOSE(Z19:AK21)","v":0},0,0,{"$f":"TRANSPOSE(Z23:AK25)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank","LH2 Narrow Body",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Road",{"$f":"Z194","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,2023,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LH2 Regional"]
[null,2024,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LH2 Wide Body"]
[null,2025,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,2026,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec Regional",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aviation",{"$f":"Z38","v":0},{"$f":"AA38","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2027,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec Small Turbo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Maritime",{"$f":"Z108","v":0},{"$f":"AA108","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2028,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec Large Turbo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"Z288","v":0},{"$f":"AA288","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2029,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Electricity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Road",{"$f":"Z206","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,2030,{"$f":"SUM(E35:G35)","v":0},{"$f":"SUM(H35:J35)","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank","LH2 Narrow Body"]
[null,2035,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LH2 Regional"]
[null,2040,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LH2 Wide Body"]
[null,2045,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
["Scenario 4: High Electric + Low Hydrogen",2022,0,0,{"$f":"TRANSPOSE(Z27:AK29)","v":0},0,0,{"$f":"TRANSPOSE(Z31:AK33)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec Regional",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aviation",{"$f":"Z46","v":0},{"$f":"AA46","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2023,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec Small Turbo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Maritime",{"$f":"Z115","v":0},{"$f":"AA115","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2024,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec Large Turbo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"Z302","v":0},{"$f":"AA302","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2025,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Electricity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Road",{"$f":"Z218","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,2026,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank","LH2 Narrow Body"]
[null,2027,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LH2 Regional"]
[null,2028,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LH2 Wide Body"]
[null,2029,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Hydrogen"]
[null,2030,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec Regional",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scenario A: Low Hydrogen",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,2035,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec Small Turbo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aviation",{"$f":"Z10","v":0},{"$f":"AA10","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2040,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec Large Turbo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Maritime",{"$f":"Z84","v":0},{"$f":"AA84","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2045,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Electricity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"Z241","v":0},{"$f":"AA241","v":0},0,0,0,0,0,0,0,0,0,0]
["Scenario 5: High Electric + High Hydrogen",2022,0,0,{"$f":"TRANSPOSE(Z35:AK37)","v":0},0,0,{"$f":"TRANSPOSE(Z39:AK41)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Road",{"$f":"Z164","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,2023,0,0,0,0,0,0,0,0]
[null,2024,0,0,0,0,0,0,0,0]
[null,2025,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scenario B: Medium Hydrogen",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,2026,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aviation",{"$f":"Z18","v":0},{"$f":"AA18","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2027,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Maritime",{"$f":"Z91","v":0},{"$f":"AA91","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2028,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"Z255","v":0},{"$f":"AA255","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2029,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Road",{"$f":"Z176","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,2030,0,0,0,0,0,0,0,0]
[null,2035,0,0,0,0,0,0,0,0]
[null,2040,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scenario C: High Hydrogen",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,2045,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aviation",{"$f":"Z26","v":0},{"$f":"AA26","v":0},0,0,0,0,0,0,0,0,0,0]
["Scenario 6: Medium Electric + Medium Hydrogen",2022,0,0,{"$f":"TRANSPOSE(Z43:AK45)","v":0},0,0,{"$f":"TRANSPOSE(Z47:AK49)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Maritime",{"$f":"Z98","v":0},{"$f":"AA98","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2023,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"Z269","v":0},{"$f":"AA269","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2024,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Road",{"$f":"Z188","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,2025,0,0,0,0,0,0,0,0]
[null,2026,{"$f":"SUM(E67:G67)","v":0},{"$f":"SUM(H67:J67)","v":0},0,0,0,0,0,0]
[null,2027,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,2028,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aviation",{"$f":"Z34","v":0},{"$f":"AA34","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2029,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Maritime",{"$f":"Z105","v":0},{"$f":"AA105","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2030,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"Z283","v":0},{"$f":"AA283","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2035,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Road",{"$f":"Z200","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,2040,0,0,0,0,0,0,0,0]
[null,2045,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
["Maritime",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aviation",{"$f":"Z42","v":0},{"$f":"AA42","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,"Hydrogen","Electricity","Ferries - Hydrogen","Shipping - Ammonia","Total Hydrogen","Ferries - Electric","Shipping - Electric","Shipping - Shore Power","Total Electricity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045,null,null,null,"Maritime",{"$f":"Z112","v":0},{"$f":"AA112","v":0},0,0,0,0,0,0,0,0,0,0]
["Scenario A: Low Hydrogen (GWh)",2022,{"$f":"SUM(E78:F78)","v":0},{"$f":"SUM(H78:J78)","v":0},{"$f":"TRANSPOSE(Z78:AK84)","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Scenario A: Low Hydrogen","Ferries - Hydrogen",{"$f":"'Ferries Summary'!E12","v":0},{"$f":"'Ferries Summary'!F12","v":0},{"$f":"'Ferries Summary'!G12","v":0},{"$f":"'Ferries Summary'!H12","v":0},{"$f":"'Ferries Summary'!I12","v":0},{"$f":"'Ferries Summary'!J12","v":0},{"$f":"'Ferries Summary'!K12","v":0},{"$f":"'Ferries Summary'!L12","v":0},{"$f":"'Ferries Summary'!M12","v":0},{"$f":"'Ferries Summary'!N12","v":216276080.04788613},{"$f":"'Ferries Summary'!O12","v":1152614335.0467331},{"$f":"'Ferries Summary'!P12","v":1152614335.0467331},null,null,null,"Rail",{"$f":"Z297","v":0},{"$f":"AA297","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2023,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shipping - Hydrogen",{"$f":"'Shipping Summary'!H13","v":0},{"$f":"'Shipping Summary'!I13","v":0},{"$f":"'Shipping Summary'!J13","v":0},{"$f":"'Shipping Summary'!K13","v":0},{"$f":"'Shipping Summary'!L13","v":0},{"$f":"'Shipping Summary'!M13","v":0},{"$f":"'Shipping Summary'!N13","v":0},{"$f":"'Shipping Summary'!O13","v":0},{"$f":"'Shipping Summary'!P13","v":86696.122450863768},{"$f":"'Shipping Summary'!Q13","v":531311.63375649275},{"$f":"'Shipping Summary'!R13","v":994922.29167549207},{"$f":"'Shipping Summary'!S13","v":1478137.5859612834},null,null,null,"Road",{"$f":"Z212","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,2024,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Hydrogen",{"$f":"SUM(Z78:Z79)","v":0},{"$f":"SUM(AA78:AA79)","v":0},0,0,0,0,0,0,86696.122450863768,216807391.68164262,1153609257.3384087,1154092472.6326945]
[null,2025,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ferries - Electric",{"$f":"'Ferries Summary'!E11","v":0},{"$f":"'Ferries Summary'!F11","v":0},{"$f":"'Ferries Summary'!G11","v":0},{"$f":"'Ferries Summary'!H11","v":0},{"$f":"'Ferries Summary'!I11","v":0},{"$f":"'Ferries Summary'!J11","v":0},{"$f":"'Ferries Summary'!K11","v":0},{"$f":"'Ferries Summary'!L11","v":0},{"$f":"'Ferries Summary'!M11","v":0},{"$f":"'Ferries Summary'!N11","v":0},{"$f":"'Ferries Summary'!O11","v":0},{"$f":"'Ferries Summary'!P11","v":0}]
[null,2026,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shipping - Electric",{"$f":"'Shipping Summary'!H11","v":0},{"$f":"'Shipping Summary'!I11","v":0},{"$f":"'Shipping Summary'!J11","v":0},{"$f":"'Shipping Summary'!K11","v":0},{"$f":"'Shipping Summary'!L11","v":0},{"$f":"'Shipping Summary'!M11","v":0},{"$f":"'Shipping Summary'!N11","v":0},{"$f":"'Shipping Summary'!O11","v":0},{"$f":"'Shipping Summary'!P11","v":0},{"$f":"'Shipping Summary'!Q11","v":0},{"$f":"'Shipping Summary'!R11","v":0},{"$f":"'Shipping Summary'!S11","v":0}]
[null,2027,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shipping - Shore Power",{"$f":"'Shipping Summary'!H12","v":0},{"$f":"'Shipping Summary'!I12","v":0},{"$f":"'Shipping Summary'!J12","v":0},{"$f":"'Shipping Summary'!K12","v":0},{"$f":"'Shipping Summary'!L12","v":0},{"$f":"'Shipping Summary'!M12","v":0},{"$f":"'Shipping Summary'!N12","v":0},{"$f":"'Shipping Summary'!O12","v":0},{"$f":"'Shipping Summary'!P12","v":0},{"$f":"'Shipping Summary'!Q12","v":0},{"$f":"'Shipping Summary'!R12","v":0},{"$f":"'Shipping Summary'!S12","v":0},null,null,null,"Blank",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,2028,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Electricity",{"$f":"SUM(Z81:Z83)","v":0},{"$f":"SUM(AA81:AA83)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,"Aviation",{"$f":"Z50","v":0},{"$f":"AA50","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2029,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Scenario B: Medium Hydrogen","Ferries - Hydrogen",{"$f":"'Ferries Summary'!E15","v":0},{"$f":"'Ferries Summary'!F15","v":0},{"$f":"'Ferries Summary'!G15","v":0},{"$f":"'Ferries Summary'!H15","v":0},{"$f":"'Ferries Summary'!I15","v":0},{"$f":"'Ferries Summary'!J15","v":0},{"$f":"'Ferries Summary'!K15","v":0},{"$f":"'Ferries Summary'!L15","v":0},{"$f":"'Ferries Summary'!M15","v":216276080.04788613},{"$f":"'Ferries Summary'!N15","v":1152614335.0467331},{"$f":"'Ferries Summary'!O15","v":1152614335.0467331},{"$f":"'Ferries Summary'!P15","v":1152614335.0467331},null,null,null,"Maritime",{"$f":"Z119","v":0},{"$f":"AA119","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2030,86696.122450863768,0,0,86696.122450863768,86696.122450863768,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shipping - Hydrogen",{"$f":"'Shipping Summary'!H17","v":0},{"$f":"'Shipping Summary'!I17","v":0},{"$f":"'Shipping Summary'!J17","v":0},{"$f":"'Shipping Summary'!K17","v":0},{"$f":"'Shipping Summary'!L17","v":0},{"$f":"'Shipping Summary'!M17","v":0},{"$f":"'Shipping Summary'!N17","v":0},{"$f":"'Shipping Summary'!O17","v":0},{"$f":"'Shipping Summary'!P17","v":222487.63002086003},{"$f":"'Shipping Summary'!Q17","v":1363501.1907711395},{"$f":"'Shipping Summary'!R17","v":2553261.8584557897},{"$f":"'Shipping Summary'!S17","v":3793333.7622068534},null,null,null,"Rail",{"$f":"Z311","v":0},{"$f":"AA311","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2035,216807391.68164262,0,216276080.04788613,531311.63375649275,216807391.68164262,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Hydrogen",{"$f":"SUM(Z85:Z86)","v":0},{"$f":"SUM(AA85:AA86)","v":0},{"$f":"SUM(AB85:AB86)","v":0},{"$f":"SUM(AC85:AC86)","v":0},{"$f":"SUM(AD85:AD86)","v":0},{"$f":"SUM(AE85:AE86)","v":0},{"$f":"SUM(AF85:AF86)","v":0},{"$f":"SUM(AG85:AG86)","v":0},{"$f":"SUM(AH85:AH86)","v":216498567.67790699},{"$f":"SUM(AI85:AI86)","v":1153977836.2375042},{"$f":"SUM(AJ85:AJ86)","v":1155167596.905189},{"$f":"SUM(AK85:AK86)","v":1156407668.8089399},null,null,null,"Road",{"$f":"Z224","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,2040,1153609257.3384087,0,1152614335.0467331,994922.29167549207,1153609257.3384087,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ferries - Electric",{"$f":"'Ferries Summary'!E14","v":0},{"$f":"'Ferries Summary'!F14","v":0},{"$f":"'Ferries Summary'!G14","v":0},{"$f":"'Ferries Summary'!H14","v":0},{"$f":"'Ferries Summary'!I14","v":0},{"$f":"'Ferries Summary'!J14","v":0},{"$f":"'Ferries Summary'!K14","v":0},{"$f":"'Ferries Summary'!L14","v":0},{"$f":"'Ferries Summary'!M14","v":0},{"$f":"'Ferries Summary'!N14","v":0},{"$f":"'Ferries Summary'!O14","v":0},{"$f":"'Ferries Summary'!P14","v":0}]
[null,2045,1154092472.6326945,0,1152614335.0467331,1478137.5859612834,1154092472.6326945,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shipping - Electric",{"$f":"'Shipping Summary'!H15","v":0},{"$f":"'Shipping Summary'!I15","v":0},{"$f":"'Shipping Summary'!J15","v":0},{"$f":"'Shipping Summary'!K15","v":0},{"$f":"'Shipping Summary'!L15","v":0},{"$f":"'Shipping Summary'!M15","v":0},{"$f":"'Shipping Summary'!N15","v":0},{"$f":"'Shipping Summary'!O15","v":0},{"$f":"'Shipping Summary'!P15","v":0},{"$f":"'Shipping Summary'!Q15","v":0},{"$f":"'Shipping Summary'!R15","v":0},{"$f":"'Shipping Summary'!S15","v":0}]
["Scenario B: Medium Hydrogen (GWh)",2022,0,0,{"$f":"TRANSPOSE(Z85:AK91)","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shipping - Shore Power",{"$f":"'Shipping Summary'!H16","v":0},{"$f":"'Shipping Summary'!I16","v":0},{"$f":"'Shipping Summary'!J16","v":0},{"$f":"'Shipping Summary'!K16","v":0},{"$f":"'Shipping Summary'!L16","v":0},{"$f":"'Shipping Summary'!M16","v":0},{"$f":"'Shipping Summary'!N16","v":0},{"$f":"'Shipping Summary'!O16","v":0},{"$f":"'Shipping Summary'!P16","v":0},{"$f":"'Shipping Summary'!Q16","v":0},{"$f":"'Shipping Summary'!R16","v":0},{"$f":"'Shipping Summary'!S16","v":0}]
[null,2023,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Electricity",{"$f":"SUM(Z88:Z90)","v":0},{"$f":"SUM(AA88:AA90)","v":0},{"$f":"SUM(AB88:AB90)","v":0},{"$f":"SUM(AC88:AC90)","v":0},{"$f":"SUM(AD88:AD90)","v":0},{"$f":"SUM(AE88:AE90)","v":0},{"$f":"SUM(AF88:AF90)","v":0},{"$f":"SUM(AG88:AG90)","v":0},{"$f":"SUM(AH88:AH90)","v":0},{"$f":"SUM(AI88:AI90)","v":0},{"$f":"SUM(AJ88:AJ90)","v":0},{"$f":"SUM(AK88:AK90)","v":0}]
[null,2024,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Scenario C: High Hydrogen","Ferries - Hydrogen",{"$f":"'Ferries Summary'!E18","v":0},{"$f":"'Ferries Summary'!F18","v":0},{"$f":"'Ferries Summary'!G18","v":0},{"$f":"'Ferries Summary'!H18","v":0},{"$f":"'Ferries Summary'!I18","v":0},{"$f":"'Ferries Summary'!J18","v":0},{"$f":"'Ferries Summary'!K18","v":216276080.04788613},{"$f":"'Ferries Summary'!L18","v":792583247.5712527},{"$f":"'Ferries Summary'!M18","v":1152614335.0467331},{"$f":"'Ferries Summary'!N18","v":1152614335.0467331},{"$f":"'Ferries Summary'!O18","v":1152614335.0467331},{"$f":"'Ferries Summary'!P18","v":1152614335.0467331}]
[null,2025,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shipping - Hydrogen",{"$f":"'Shipping Summary'!H21","v":0},{"$f":"'Shipping Summary'!I21","v":0},{"$f":"'Shipping Summary'!J21","v":0},{"$f":"'Shipping Summary'!K21","v":0},{"$f":"'Shipping Summary'!L21","v":0},{"$f":"'Shipping Summary'!M21","v":0},{"$f":"'Shipping Summary'!N21","v":0},{"$f":"'Shipping Summary'!O21","v":0},{"$f":"'Shipping Summary'!P21","v":395724.03522411105},{"$f":"'Shipping Summary'!Q21","v":2425169.4046731796},{"$f":"'Shipping Summary'!R21","v":4541318.0297583565},{"$f":"'Shipping Summary'!S21","v":6746951.923536662}]
[null,2026,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Hydrogen",{"$f":"SUM(Z92:Z93)","v":0},{"$f":"SUM(AA92:AA93)","v":0},{"$f":"SUM(AB92:AB93)","v":0},{"$f":"SUM(AC92:AC93)","v":0},{"$f":"SUM(AD92:AD93)","v":0},{"$f":"SUM(AE92:AE93)","v":0},{"$f":"SUM(AF92:AF93)","v":216276080.04788613},{"$f":"SUM(AG92:AG93)","v":792583247.5712527},{"$f":"SUM(AH92:AH93)","v":1153010059.0819573},{"$f":"SUM(AI92:AI93)","v":1155039504.4514062},{"$f":"SUM(AJ92:AJ93)","v":1157155653.0764916},{"$f":"SUM(AK92:AK93)","v":1159361286.9702699}]
[null,2027,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ferries - Electric",{"$f":"'Ferries Summary'!E17","v":0},{"$f":"'Ferries Summary'!F17","v":0},{"$f":"'Ferries Summary'!G17","v":0},{"$f":"'Ferries Summary'!H17","v":0},{"$f":"'Ferries Summary'!I17","v":0},{"$f":"'Ferries Summary'!J17","v":0},{"$f":"'Ferries Summary'!K17","v":0},{"$f":"'Ferries Summary'!L17","v":0},{"$f":"'Ferries Summary'!M17","v":0},{"$f":"'Ferries Summary'!N17","v":0},{"$f":"'Ferries Summary'!O17","v":0},{"$f":"'Ferries Summary'!P17","v":0}]
[null,2028,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shipping - Electric",{"$f":"'Shipping Summary'!H19","v":0},{"$f":"'Shipping Summary'!I19","v":0},{"$f":"'Shipping Summary'!J19","v":0},{"$f":"'Shipping Summary'!K19","v":0},{"$f":"'Shipping Summary'!L19","v":0},{"$f":"'Shipping Summary'!M19","v":0},{"$f":"'Shipping Summary'!N19","v":0},{"$f":"'Shipping Summary'!O19","v":0},{"$f":"'Shipping Summary'!P19","v":0},{"$f":"'Shipping Summary'!Q19","v":0},{"$f":"'Shipping Summary'!R19","v":0},{"$f":"'Shipping Summary'!S19","v":0}]
[null,2029,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shipping - Shore Power",{"$f":"'Shipping Summary'!H20","v":0},{"$f":"'Shipping Summary'!I20","v":0},{"$f":"'Shipping Summary'!J20","v":0},{"$f":"'Shipping Summary'!K20","v":0},{"$f":"'Shipping Summary'!L20","v":0},{"$f":"'Shipping Summary'!M20","v":0},{"$f":"'Shipping Summary'!N20","v":0},{"$f":"'Shipping Summary'!O20","v":0},{"$f":"'Shipping Summary'!P20","v":0},{"$f":"'Shipping Summary'!Q20","v":0},{"$f":"'Shipping Summary'!R20","v":0},{"$f":"'Shipping Summary'!S20","v":0}]
[null,2030,216498567.67790699,0,216276080.04788613,222487.63002086003,216498567.67790699,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Electricity",{"$f":"SUM(Z95:Z97)","v":0},{"$f":"SUM(AA95:AA97)","v":0},{"$f":"SUM(AB95:AB97)","v":0},{"$f":"SUM(AC95:AC97)","v":0},{"$f":"SUM(AD95:AD97)","v":0},{"$f":"SUM(AE95:AE97)","v":0},{"$f":"SUM(AF95:AF97)","v":0},{"$f":"SUM(AG95:AG97)","v":0},{"$f":"SUM(AH95:AH97)","v":0},{"$f":"SUM(AI95:AI97)","v":0},{"$f":"SUM(AJ95:AJ97)","v":0},{"$f":"SUM(AK95:AK97)","v":0}]
[null,2035,1153977836.2375042,0,1152614335.0467331,1363501.1907711395,1153977836.2375042,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Blank","Ferries - Hydrogen"]
[null,2040,1155167596.905189,0,1152614335.0467331,2553261.8584557897,1155167596.905189,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shipping - Hydrogen"]
[null,2045,1156407668.8089399,0,1152614335.0467331,3793333.7622068534,1156407668.8089399,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Hydrogen"]
["Scenario C: High Hydrogen (GWh)",2022,0,0,{"$f":"TRANSPOSE(Z92:AK98)","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ferries - Electric"]
[null,2023,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shipping - Electric"]
[null,2024,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shipping - Shore Power"]
[null,2025,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Electricity"]
[null,2026,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Blank","Ferries - Hydrogen"]
[null,2027,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shipping - Hydrogen"]
[null,2028,216276080.04788613,0,216276080.04788613,0,216276080.04788613,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Hydrogen"]
[null,2029,792583247.5712527,0,792583247.5712527,0,792583247.5712527,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ferries - Electric"]
[null,2030,{"$f":"SUM(E110:F110)","v":1153010059.0819573},{"$f":"SUM(H110:J110)","v":0},1152614335.0467331,395724.03522411105,1153010059.0819573,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shipping - Electric"]
[null,2035,1155039504.4514062,0,1152614335.0467331,2425169.4046731796,1155039504.4514062,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shipping - Shore Power"]
[null,2040,1157155653.0764916,0,1152614335.0467331,4541318.0297583565,1157155653.0764916,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Electricity"]
[null,2045,1159361286.9702699,0,1152614335.0467331,6746951.923536662,1159361286.9702699,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Blank","Ferries - Hydrogen"]
["Scenario 4: High Electric + Low Hydrogen",2022,0,0,{"$f":"TRANSPOSE(Z99:AK105)","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shipping - Hydrogen"]
[null,2023,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Hydrogen"]
[null,2024,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ferries - Electric"]
[null,2025,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shipping - Electric"]
[null,2026,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shipping - Shore Power"]
[null,2027,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Electricity"]
[null,2028,0,0,0,0,0,0,0,0,0]
[null,2029,0,0,0,0,0,0,0,0,0]
[null,2030,0,0,0,0,0,0,0,0,0]
[null,2035,0,0,0,0,0,0,0,0,0]
[null,2040,0,0,0,0,0,0,0,0,0]
[null,2045,0,0,0,0,0,0,0,0,0]
["Scenario 5: High Electric + High Hydrogen",2022,0,0,{"$f":"TRANSPOSE(Z106:AK112)","v":0},0,0,0,0,0,0]
[null,2023,0,0,0,0,0,0,0,0,0]
[null,2024,0,0,0,0,0,0,0,0,0]
[null,2025,0,0,0,0,0,0,0,0,0]
[null,2026,0,0,0,0,0,0,0,0,0]
[null,2027,0,0,0,0,0,0,0,0,0]
[null,2028,0,0,0,0,0,0,0,0,0]
[null,2029,0,0,0,0,0,0,0,0,0]
[null,2030,0,0,0,0,0,0,0,0,0]
[null,2035,0,0,0,0,0,0,0,0,0]
[null,2040,0,0,0,0,0,0,0,0,0]
[null,2045,0,0,0,0,0,0,0,0,0]
["Scenario 6: Medium Electric + Medium Hydrogen",2022,0,0,{"$f":"TRANSPOSE(Z113:AK119)","v":0},0,0,0,0,0,0]
[null,2023,0,0,0,0,0,0,0,0,0]
[null,2024,0,0,0,0,0,0,0,0,0]
[null,2025,0,0,0,0,0,0,0,0,0]
[null,2026,{"$f":"SUM(E142:F142)","v":0},{"$f":"SUM(H142:J142)","v":0},0,0,0,0,0,0,0]
[null,2027,0,0,0,0,0,0,0,0,0]
[null,2028,0,0,0,0,0,0,0,0,0]
[null,2029,0,0,0,0,0,0,0,0,0]
[null,2030,0,0,0,0,0,0,0,0,0]
[null,2035,0,0,0,0,0,0,0,0,0]
[null,2040,0,0,0,0,0,0,0,0,0]
[null,2045,0,0,0,0,0,0,0,0,0]
[]
["Road"]
[null,null,"Hydrogen","Electricity","Car - Hydrogen","LGV - Hydrogen","HGV - Hydrogen","Bus - Hydrogen","Coach - Hydrogen","Total Hydrogen","Car - Electric","LGV - Electric","HGV - Electric","Bus - Electric","Coach - Electric","Total Electricity",null,null,null,null,null,null,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
["Scenario A: Low Hydrogen",2022,{"$f":"SUM(E153:I153)","v":122939.84792012261},{"$f":"SUM(K153:O153)","v":0},{"$f":"TRANSPOSE(Z153:AK164)","v":118942.82192290435},3997.0259972182671,0,0,0,122939.84792012261,0,0,0,0,0,0,null,null,null,null,null,null,null,"Scenario A: Low Hydrogen","Car - Hydrogen",{"$f":"'Car Summary'!E6","v":118942.82192290435},{"$f":"'Car Summary'!F6","v":143181.834017204},{"$f":"'Car Summary'!G6","v":163052.82827956736},{"$f":"'Car Summary'!H6","v":198825.14819161635},{"$f":"'Car Summary'!I6","v":245984.52457224435},{"$f":"'Car Summary'!J6","v":283818.10928946733},{"$f":"'Car Summary'!K6","v":316646.75829474634},{"$f":"'Car Summary'!L6","v":351829.62317373004},{"$f":"'Car Summary'!M6","v":624492.32931466668},{"$f":"'Car Summary'!N6","v":2807536.7774750302},{"$f":"'Car Summary'!O6","v":5734048.541275301},{"$f":"'Car Summary'!P6","v":7020654.0848212009}]
[null,2023,150302.73918505182,0,143181.834017204,7120.9051678477999,0,0,0,150302.73918505182,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"LGV - Hydrogen",{"$f":"'Van Summary'!E6","v":3997.0259972182671},{"$f":"'Van Summary'!F6","v":7120.9051678477999},{"$f":"'Van Summary'!G6","v":10879.513287828733},{"$f":"'Van Summary'!H6","v":16562.769696403033},{"$f":"'Van Summary'!I6","v":24963.821491841401},{"$f":"'Van Summary'!J6","v":34191.375424050006},{"$f":"'Van Summary'!K6","v":43460.951241568997},{"$f":"'Van Summary'!L6","v":51308.078292608334},{"$f":"'Van Summary'!M6","v":116041.11039540902},{"$f":"'Van Summary'!N6","v":458651.92481432337},{"$f":"'Van Summary'!O6","v":683934.6696005367},{"$f":"'Van Summary'!P6","v":797628.21772876685}]
[null,2024,173932.3415673961,0,163052.82827956736,10879.513287828733,0,0,0,173932.3415673961,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"HGV - Hydrogen",{"$f":"'HGV Summary'!E6","v":0},{"$f":"'HGV Summary'!F6","v":0},{"$f":"'HGV Summary'!G6","v":0},{"$f":"'HGV Summary'!H6","v":0},{"$f":"'HGV Summary'!I6","v":842904.11232811678},{"$f":"'HGV Summary'!J6","v":1797855.7245349402},{"$f":"'HGV Summary'!K6","v":2775506.0665589934},{"$f":"'HGV Summary'!L6","v":3860613.062837034},{"$f":"'HGV Summary'!M6","v":5035286.8016929673},{"$f":"'HGV Summary'!N6","v":11586497.058379136},{"$f":"'HGV Summary'!O6","v":18704054.414246533},{"$f":"'HGV Summary'!P6","v":25008752.819101635}]
[null,2025,215387.91788801938,0,198825.14819161635,16562.769696403033,0,0,0,215387.91788801938,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Bus - Hydrogen",{"$f":"'Bus Summary'!E24","v":0},{"$f":"'Bus Summary'!F24","v":0},{"$f":"'Bus Summary'!G24","v":0},{"$f":"'Bus Summary'!H24","v":0},{"$f":"'Bus Summary'!I24","v":0},{"$f":"'Bus Summary'!J24","v":0},{"$f":"'Bus Summary'!K24","v":0},{"$f":"'Bus Summary'!L24","v":0},{"$f":"'Bus Summary'!M24","v":0},{"$f":"'Bus Summary'!N24","v":0},{"$f":"'Bus Summary'!O24","v":521471.71312900912},{"$f":"'Bus Summary'!P24","v":521471.71312900912}]
[null,2026,1113852.4583922024,0,245984.52457224435,24963.821491841401,842904.11232811678,0,0,1113852.4583922024,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Coach - Hydrogen",{"$f":"'Bus Summary'!E37","v":0},{"$f":"'Bus Summary'!F37","v":0},{"$f":"'Bus Summary'!G37","v":0},{"$f":"'Bus Summary'!H37","v":0},{"$f":"'Bus Summary'!I37","v":0},{"$f":"'Bus Summary'!J37","v":0},{"$f":"'Bus Summary'!K37","v":0},{"$f":"'Bus Summary'!L37","v":0},{"$f":"'Bus Summary'!M37","v":0},{"$f":"'Bus Summary'!N37","v":1042943.4262580182},{"$f":"'Bus Summary'!O37","v":1042943.4262580182},{"$f":"'Bus Summary'!P37","v":1042943.4262580182}]
[null,2027,2115865.2092484576,0,283818.10928946733,34191.375424050006,1797855.7245349402,0,0,2115865.2092484576,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Total Hydrogen",{"$f":"SUM(Z153:Z157)","v":122939.84792012261},150302.73918505182,173932.3415673961,215387.91788801938,1113852.4583922024,2115865.2092484576,3135613.7760953088,4263750.7643033722,5775820.2414030433,15895629.186926508,26686452.764509402,34391450.261038631]
[null,2028,3135613.7760953088,0,316646.75829474634,43460.951241568997,2775506.0665589934,0,0,3135613.7760953088,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Car - Electric",{"$f":"'Car Summary'!E5","v":0},{"$f":"'Car Summary'!F5","v":0},{"$f":"'Car Summary'!G5","v":0},{"$f":"'Car Summary'!H5","v":0},{"$f":"'Car Summary'!I5","v":0},{"$f":"'Car Summary'!J5","v":0},{"$f":"'Car Summary'!K5","v":0},{"$f":"'Car Summary'!L5","v":0},{"$f":"'Car Summary'!M5","v":0},{"$f":"'Car Summary'!N5","v":0},{"$f":"'Car Summary'!O5","v":0},{"$f":"'Car Summary'!P5","v":0}]
[null,2029,4263750.7643033722,0,351829.62317373004,51308.078292608334,3860613.062837034,0,0,4263750.7643033722,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"LGV - Electric",{"$f":"'Van Summary'!E5","v":0},{"$f":"'Van Summary'!F5","v":0},{"$f":"'Van Summary'!G5","v":0},{"$f":"'Van Summary'!H5","v":0},{"$f":"'Van Summary'!I5","v":0},{"$f":"'Van Summary'!J5","v":0},{"$f":"'Van Summary'!K5","v":0},{"$f":"'Van Summary'!L5","v":0},{"$f":"'Van Summary'!M5","v":0},{"$f":"'Van Summary'!N5","v":0},{"$f":"'Van Summary'!O5","v":0},{"$f":"'Van Summary'!P5","v":0}]
[null,2030,5775820.2414030433,0,624492.32931466668,116041.11039540902,5035286.8016929673,0,0,5775820.2414030433,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"HGV - Electric",{"$f":"'HGV Summary'!E5","v":0},{"$f":"'HGV Summary'!F5","v":0},{"$f":"'HGV Summary'!G5","v":0},{"$f":"'HGV Summary'!H5","v":0},{"$f":"'HGV Summary'!I5","v":0},{"$f":"'HGV Summary'!J5","v":0},{"$f":"'HGV Summary'!K5","v":0},{"$f":"'HGV Summary'!L5","v":0},{"$f":"'HGV Summary'!M5","v":0},{"$f":"'HGV Summary'!N5","v":0},{"$f":"'HGV Summary'!O5","v":0},{"$f":"'HGV Summary'!P5","v":0}]
[null,2035,15895629.186926508,0,2807536.7774750302,458651.92481432337,11586497.058379136,0,1042943.4262580182,15895629.186926508,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Bus - Electric",{"$f":"'Bus Summary'!E25","v":0},{"$f":"'Bus Summary'!F25","v":0},{"$f":"'Bus Summary'!G25","v":0},{"$f":"'Bus Summary'!H25","v":0},{"$f":"'Bus Summary'!I25","v":0},{"$f":"'Bus Summary'!J25","v":0},{"$f":"'Bus Summary'!K25","v":0},{"$f":"'Bus Summary'!L25","v":0},{"$f":"'Bus Summary'!M25","v":0},{"$f":"'Bus Summary'!N25","v":0},{"$f":"'Bus Summary'!O25","v":0},{"$f":"'Bus Summary'!P25","v":0}]
[null,2040,26686452.764509402,0,5734048.541275301,683934.6696005367,18704054.414246533,521471.71312900912,1042943.4262580182,26686452.764509402,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Coach - Electric",{"$f":"'Bus Summary'!E38","v":0},{"$f":"'Bus Summary'!F38","v":0},{"$f":"'Bus Summary'!G38","v":0},{"$f":"'Bus Summary'!H38","v":0},{"$f":"'Bus Summary'!I38","v":0},{"$f":"'Bus Summary'!J38","v":0},{"$f":"'Bus Summary'!K38","v":0},{"$f":"'Bus Summary'!L38","v":0},{"$f":"'Bus Summary'!M38","v":0},{"$f":"'Bus Summary'!N38","v":0},{"$f":"'Bus Summary'!O38","v":0},{"$f":"'Bus Summary'!P38","v":0}]
[null,2045,34391450.261038631,0,7020654.0848212009,797628.21772876685,25008752.819101635,521471.71312900912,1042943.4262580182,34391450.261038631,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Total Electricity",{"$f":"SUM(Z159:Z163)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Scenario B: Medium Hydrogen",2022,148362.57656437642,0,{"$f":"TRANSPOSE(Z165:AK176)","v":140390.04485660736},7972.531707769067,0,0,0,148362.57656437642,0,0,0,0,0,0,null,null,null,null,null,null,null,"Scenario B: Medium Hydrogen","Car - Hydrogen",{"$f":"'Car Summary'!E9","v":140390.04485660736},{"$f":"'Car Summary'!F9","v":182241.93200910068},{"$f":"'Car Summary'!G9","v":217581.09400104501},{"$f":"'Car Summary'!H9","v":288325.41353135207},{"$f":"'Car Summary'!I9","v":384097.91424606671},{"$f":"'Car Summary'!J9","v":462805.07668937341},{"$f":"'Car Summary'!K9","v":532264.52481121675},{"$f":"'Car Summary'!L9","v":606334.28878912679},{"$f":"'Car Summary'!M9","v":1149699.1838722266},{"$f":"'Car Summary'!N9","v":5465177.1013727998},{"$f":"'Car Summary'!O9","v":11211406.597681101},{"$f":"'Car Summary'!P9","v":13671407.5436981}]
[null,2023,196442.78024792069,0,182241.93200910068,14200.848238820001,0,0,0,196442.78024792069,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"LGV - Hydrogen",{"$f":"'Van Summary'!E9","v":7972.531707769067},{"$f":"'Van Summary'!F9","v":14200.848238820001},{"$f":"'Van Summary'!G9","v":21701.939362257133},{"$f":"'Van Summary'!H9","v":33050.653312595539},{"$f":"'Van Summary'!I9","v":49808.944617267669},{"$f":"'Van Summary'!J9","v":68222.602132279004},{"$f":"'Van Summary'!K9","v":86727.839999252668},{"$f":"'Van Summary'!L9","v":102402.35017681401},{"$f":"'Van Summary'!M9","v":231221.06024842768},{"$f":"'Van Summary'!N9","v":910641.0052623034},{"$f":"'Van Summary'!O9","v":1355842.4064292468},{"$f":"'Van Summary'!P9","v":1575683.4559920467}]
[null,2024,239283.03336330215,0,217581.09400104501,21701.939362257133,0,0,0,239283.03336330215,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"HGV - Hydrogen",{"$f":"'HGV Summary'!E9","v":0},{"$f":"'HGV Summary'!F9","v":0},{"$f":"'HGV Summary'!G9","v":0},{"$f":"'HGV Summary'!H9","v":0},{"$f":"'HGV Summary'!I9","v":1782997.0598879801},{"$f":"'HGV Summary'!J9","v":3873958.6953678671},{"$f":"'HGV Summary'!K9","v":6032909.4454195667},{"$f":"'HGV Summary'!L9","v":8428665.2660775017},{"$f":"'HGV Summary'!M9","v":11020461.167436501},{"$f":"'HGV Summary'!N9","v":33945555.410093673},{"$f":"'HGV Summary'!O9","v":49832990.528703339},{"$f":"'HGV Summary'!P9","v":57347823.870252006}]
[null,2025,321376.06684394763,0,288325.41353135207,33050.653312595539,0,0,0,321376.06684394763,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Bus - Hydrogen",{"$f":"'Bus Summary'!E27","v":0},{"$f":"'Bus Summary'!F27","v":0},{"$f":"'Bus Summary'!G27","v":0},{"$f":"'Bus Summary'!H27","v":0},{"$f":"'Bus Summary'!I27","v":0},{"$f":"'Bus Summary'!J27","v":0},{"$f":"'Bus Summary'!K27","v":0},{"$f":"'Bus Summary'!L27","v":0},{"$f":"'Bus Summary'!M27","v":0},{"$f":"'Bus Summary'!N27","v":1564415.1393870274},{"$f":"'Bus Summary'!O27","v":1564415.1393870274},{"$f":"'Bus Summary'!P27","v":1564415.1393870274}]
[null,2026,2216903.9187513143,0,384097.91424606671,49808.944617267669,1782997.0598879801,0,0,2216903.9187513143,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Coach - Hydrogen",{"$f":"'Bus Summary'!E40","v":0},{"$f":"'Bus Summary'!F40","v":0},{"$f":"'Bus Summary'!G40","v":0},{"$f":"'Bus Summary'!H40","v":0},{"$f":"'Bus Summary'!I40","v":0},{"$f":"'Bus Summary'!J40","v":0},{"$f":"'Bus Summary'!K40","v":0},{"$f":"'Bus Summary'!L40","v":0},{"$f":"'Bus Summary'!M40","v":0},{"$f":"'Bus Summary'!N40","v":1738239.0437633637},{"$f":"'Bus Summary'!O40","v":1738239.0437633637},{"$f":"'Bus Summary'!P40","v":1738239.0437633637}]
[null,2027,4404986.3741895193,0,462805.07668937341,68222.602132279004,3873958.6953678671,0,0,4404986.3741895193,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Total Hydrogen",{"$f":"SUM(Z165:Z169)","v":148362.57656437642},196442.78024792069,239283.03336330215,321376.06684394763,2216903.9187513143,4404986.3741895193,6651901.8102300363,9137401.9050434418,12401381.411557155,43624027.699879162,65702893.715964071,75897569.053092554]
[null,2028,6651901.8102300363,0,532264.52481121675,86727.839999252668,6032909.4454195667,0,0,6651901.8102300363,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Car - Electric",{"$f":"'Car Summary'!E8","v":0},{"$f":"'Car Summary'!F8","v":0},{"$f":"'Car Summary'!G8","v":0},{"$f":"'Car Summary'!H8","v":0},{"$f":"'Car Summary'!I8","v":0},{"$f":"'Car Summary'!J8","v":0},{"$f":"'Car Summary'!K8","v":0},{"$f":"'Car Summary'!L8","v":0},{"$f":"'Car Summary'!M8","v":0},{"$f":"'Car Summary'!N8","v":0},{"$f":"'Car Summary'!O8","v":0},{"$f":"'Car Summary'!P8","v":0}]
[null,2029,9137401.9050434418,0,606334.28878912679,102402.35017681401,8428665.2660775017,0,0,9137401.9050434418,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"LGV - Electric",{"$f":"'Van Summary'!E8","v":0},{"$f":"'Van Summary'!F8","v":0},{"$f":"'Van Summary'!G8","v":0},{"$f":"'Van Summary'!H8","v":0},{"$f":"'Van Summary'!I8","v":0},{"$f":"'Van Summary'!J8","v":0},{"$f":"'Van Summary'!K8","v":0},{"$f":"'Van Summary'!L8","v":0},{"$f":"'Van Summary'!M8","v":0},{"$f":"'Van Summary'!N8","v":0},{"$f":"'Van Summary'!O8","v":0},{"$f":"'Van Summary'!P8","v":0}]
[null,2030,12401381.411557155,0,1149699.1838722266,231221.06024842768,11020461.167436501,0,0,12401381.411557155,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"HGV - Electric",{"$f":"'HGV Summary'!E8","v":0},{"$f":"'HGV Summary'!F8","v":0},{"$f":"'HGV Summary'!G8","v":0},{"$f":"'HGV Summary'!H8","v":0},{"$f":"'HGV Summary'!I8","v":0},{"$f":"'HGV Summary'!J8","v":0},{"$f":"'HGV Summary'!K8","v":0},{"$f":"'HGV Summary'!L8","v":0},{"$f":"'HGV Summary'!M8","v":0},{"$f":"'HGV Summary'!N8","v":0},{"$f":"'HGV Summary'!O8","v":0},{"$f":"'HGV Summary'!P8","v":0}]
[null,2035,43624027.699879162,0,5465177.1013727998,910641.0052623034,33945555.410093673,1564415.1393870274,1738239.0437633637,43624027.699879162,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Bus - Electric",{"$f":"'Bus Summary'!E28","v":0},{"$f":"'Bus Summary'!F28","v":0},{"$f":"'Bus Summary'!G28","v":0},{"$f":"'Bus Summary'!H28","v":0},{"$f":"'Bus Summary'!I28","v":0},{"$f":"'Bus Summary'!J28","v":0},{"$f":"'Bus Summary'!K28","v":0},{"$f":"'Bus Summary'!L28","v":0},{"$f":"'Bus Summary'!M28","v":0},{"$f":"'Bus Summary'!N28","v":0},{"$f":"'Bus Summary'!O28","v":0},{"$f":"'Bus Summary'!P28","v":0}]
[null,2040,65702893.715964071,0,11211406.597681101,1355842.4064292468,49832990.528703339,1564415.1393870274,1738239.0437633637,65702893.715964071,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Coach - Electric",{"$f":"'Bus Summary'!E41","v":0},{"$f":"'Bus Summary'!F41","v":0},{"$f":"'Bus Summary'!G41","v":0},{"$f":"'Bus Summary'!H41","v":0},{"$f":"'Bus Summary'!I41","v":0},{"$f":"'Bus Summary'!J41","v":0},{"$f":"'Bus Summary'!K41","v":0},{"$f":"'Bus Summary'!L41","v":0},{"$f":"'Bus Summary'!M41","v":0},{"$f":"'Bus Summary'!N41","v":0},{"$f":"'Bus Summary'!O41","v":0},{"$f":"'Bus Summary'!P41","v":0}]
[null,2045,75897569.053092554,0,13671407.5436981,1575683.4559920467,57347823.870252006,1564415.1393870274,1738239.0437633637,75897569.053092554,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Total Electricity",{"$f":"SUM(Z171:Z175)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Scenario C: High Hydrogen",2022,173728.30082729462,0,{"$f":"TRANSPOSE(Z177:AK188)","v":161769.50326564102},11958.7975616536,0,0,0,173728.30082729462,0,0,0,0,0,0,null,null,null,null,null,null,null,"Scenario C: High Hydrogen","Car - Hydrogen",{"$f":"'Car Summary'!E12","v":161769.50326564102},{"$f":"'Car Summary'!F12","v":221170.96941820771},{"$f":"'Car Summary'!G12","v":271939.19843645365},{"$f":"'Car Summary'!H12","v":377484.28446444339},{"$f":"'Car Summary'!I12","v":521578.98409107671},{"$f":"'Car Summary'!J12","v":640937.47179162677},{"$f":"'Car Summary'!K12","v":746863.60992139671},{"$f":"'Car Summary'!L12","v":859657.89761156007},{"$f":"'Car Summary'!M12","v":1670719.8263221334},{"$f":"'Car Summary'!N12","v":8070362.7702425336},{"$f":"'Car Summary'!O12","v":16534467.947245967},{"$f":"'Car Summary'!P12","v":20064886.183729235}]
[null,2023,242472.2417764377,0,221170.96941820771,21301.272358230002,0,0,0,242472.2417764377,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"LGV - Hydrogen",{"$f":"'Van Summary'!E12","v":11958.7975616536},{"$f":"'Van Summary'!F12","v":21301.272358230002},{"$f":"'Van Summary'!G12","v":32552.909043385738},{"$f":"'Van Summary'!H12","v":49575.979968893334},{"$f":"'Van Summary'!I12","v":74713.416925901678},{"$f":"'Van Summary'!J12","v":102333.90319841867},{"$f":"'Van Summary'!K12","v":130091.759998879},{"$f":"'Van Summary'!L12","v":153603.52526522102},{"$f":"'Van Summary'!M12","v":346831.59037264006},{"$f":"'Van Summary'!N12","v":1365961.5078934568},{"$f":"'Van Summary'!O12","v":2033356.6245059737},{"$f":"'Van Summary'!P12","v":2356424.4341514669}]
[null,2024,304492.10747983941,0,271939.19843645365,32552.909043385738,0,0,0,304492.10747983941,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"HGV - Hydrogen",{"$f":"'HGV Summary'!E12","v":0},{"$f":"'HGV Summary'!F12","v":0},{"$f":"'HGV Summary'!G12","v":0},{"$f":"'HGV Summary'!H12","v":0},{"$f":"'HGV Summary'!I12","v":1829992.3569657502},{"$f":"'HGV Summary'!J12","v":3945234.9021127671},{"$f":"'HGV Summary'!K12","v":6121224.9743458675},{"$f":"'HGV Summary'!L12","v":8535976.2304402683},{"$f":"'HGV Summary'!M12","v":11149004.248747967},{"$f":"'HGV Summary'!N12","v":33232725.325983737},{"$f":"'HGV Summary'!O12","v":50737736.449205004},{"$f":"'HGV Summary'!P12","v":64573091.733527675}]
[null,2025,427060.26443333674,0,377484.28446444339,49575.979968893334,0,0,0,427060.26443333674,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Bus - Hydrogen",{"$f":"'Bus Summary'!E30","v":0},{"$f":"'Bus Summary'!F30","v":0},{"$f":"'Bus Summary'!G30","v":0},{"$f":"'Bus Summary'!H30","v":0},{"$f":"'Bus Summary'!I30","v":0},{"$f":"'Bus Summary'!J30","v":0},{"$f":"'Bus Summary'!K30","v":0},{"$f":"'Bus Summary'!L30","v":0},{"$f":"'Bus Summary'!M30","v":0},{"$f":"'Bus Summary'!N30","v":1912062.9481397001},{"$f":"'Bus Summary'!O30","v":1912062.9481397001},{"$f":"'Bus Summary'!P30","v":1912062.9481397001}]
[null,2026,2426284.7579827285,0,521578.98409107671,74713.416925901678,1829992.3569657502,0,0,2426284.7579827285,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Coach - Hydrogen",{"$f":"'Bus Summary'!E43","v":0},{"$f":"'Bus Summary'!F43","v":0},{"$f":"'Bus Summary'!G43","v":0},{"$f":"'Bus Summary'!H43","v":0},{"$f":"'Bus Summary'!I43","v":0},{"$f":"'Bus Summary'!J43","v":2433534.6612687092},{"$f":"'Bus Summary'!K43","v":2433534.6612687092},{"$f":"'Bus Summary'!L43","v":2433534.6612687092},{"$f":"'Bus Summary'!M43","v":2433534.6612687092},{"$f":"'Bus Summary'!N43","v":2433534.6612687092},{"$f":"'Bus Summary'!O43","v":2433534.6612687092},{"$f":"'Bus Summary'!P43","v":2433534.6612687092}]
[null,2027,7122040.9383715214,0,640937.47179162677,102333.90319841867,3945234.9021127671,0,2433534.6612687092,7122040.9383715214,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Total Hydrogen",{"$f":"SUM(Z177:Z181)","v":173728.30082729462},242472.2417764377,304492.10747983941,427060.26443333674,2426284.7579827285,7122040.9383715214,9431715.0055348538,11982772.314585758,15600090.32671145,47014647.213528134,73651158.630365357,91339999.960816786]
[null,2028,9431715.0055348538,0,746863.60992139671,130091.759998879,6121224.9743458675,0,2433534.6612687092,9431715.0055348538,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Car - Electric",{"$f":"'Car Summary'!E11","v":0},{"$f":"'Car Summary'!F11","v":0},{"$f":"'Car Summary'!G11","v":0},{"$f":"'Car Summary'!H11","v":0},{"$f":"'Car Summary'!I11","v":0},{"$f":"'Car Summary'!J11","v":0},{"$f":"'Car Summary'!K11","v":0},{"$f":"'Car Summary'!L11","v":0},{"$f":"'Car Summary'!M11","v":0},{"$f":"'Car Summary'!N11","v":0},{"$f":"'Car Summary'!O11","v":0},{"$f":"'Car Summary'!P11","v":0}]
[null,2029,11982772.314585758,0,859657.89761156007,153603.52526522102,8535976.2304402683,0,2433534.6612687092,11982772.314585758,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"LGV - Electric",{"$f":"'Van Summary'!E11","v":0},{"$f":"'Van Summary'!F11","v":0},{"$f":"'Van Summary'!G11","v":0},{"$f":"'Van Summary'!H11","v":0},{"$f":"'Van Summary'!I11","v":0},{"$f":"'Van Summary'!J11","v":0},{"$f":"'Van Summary'!K11","v":0},{"$f":"'Van Summary'!L11","v":0},{"$f":"'Van Summary'!M11","v":0},{"$f":"'Van Summary'!N11","v":0},{"$f":"'Van Summary'!O11","v":0},{"$f":"'Van Summary'!P11","v":0}]
[null,2030,{"$f":"SUM(E185:I185)","v":15600090.32671145},{"$f":"SUM(K185:O185)","v":0},1670719.8263221334,346831.59037264006,11149004.248747967,0,2433534.6612687092,15600090.32671145,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"HGV - Electric",{"$f":"'HGV Summary'!E11","v":0},{"$f":"'HGV Summary'!F11","v":0},{"$f":"'HGV Summary'!G11","v":0},{"$f":"'HGV Summary'!H11","v":0},{"$f":"'HGV Summary'!I11","v":0},{"$f":"'HGV Summary'!J11","v":0},{"$f":"'HGV Summary'!K11","v":0},{"$f":"'HGV Summary'!L11","v":0},{"$f":"'HGV Summary'!M11","v":0},{"$f":"'HGV Summary'!N11","v":0},{"$f":"'HGV Summary'!O11","v":0},{"$f":"'HGV Summary'!P11","v":0}]
[null,2035,47014647.213528134,0,8070362.7702425336,1365961.5078934568,33232725.325983737,1912062.9481397001,2433534.6612687092,47014647.213528134,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Bus - Electric",{"$f":"'Bus Summary'!E31","v":0},{"$f":"'Bus Summary'!F31","v":0},{"$f":"'Bus Summary'!G31","v":0},{"$f":"'Bus Summary'!H31","v":0},{"$f":"'Bus Summary'!I31","v":0},{"$f":"'Bus Summary'!J31","v":0},{"$f":"'Bus Summary'!K31","v":0},{"$f":"'Bus Summary'!L31","v":0},{"$f":"'Bus Summary'!M31","v":0},{"$f":"'Bus Summary'!N31","v":0},{"$f":"'Bus Summary'!O31","v":0},{"$f":"'Bus Summary'!P31","v":0}]
[null,2040,73651158.630365357,0,16534467.947245967,2033356.6245059737,50737736.449205004,1912062.9481397001,2433534.6612687092,73651158.630365357,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Coach - Electric",{"$f":"'Bus Summary'!E44","v":0},{"$f":"'Bus Summary'!F44","v":0},{"$f":"'Bus Summary'!G44","v":0},{"$f":"'Bus Summary'!H44","v":0},{"$f":"'Bus Summary'!I44","v":0},{"$f":"'Bus Summary'!J44","v":0},{"$f":"'Bus Summary'!K44","v":0},{"$f":"'Bus Summary'!L44","v":0},{"$f":"'Bus Summary'!M44","v":0},{"$f":"'Bus Summary'!N44","v":0},{"$f":"'Bus Summary'!O44","v":0},{"$f":"'Bus Summary'!P44","v":0}]
[null,2045,91339999.960816786,0,20064886.183729235,2356424.4341514669,64573091.733527675,1912062.9481397001,2433534.6612687092,91339999.960816786,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Total Electricity",{"$f":"SUM(Z183:Z187)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Scenario 4: High Electric + Low Hydrogen",2022,0,0,{"$f":"TRANSPOSE(Z189:AK200)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"Blank","Car - Hydrogen"]
[null,2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"LGV - Hydrogen"]
[null,2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"HGV - Hydrogen"]
[null,2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Bus - Hydrogen"]
[null,2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Coach - Hydrogen"]
[null,2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Total Hydrogen"]
[null,2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Car - Electric"]
[null,2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"LGV - Electric"]
[null,2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"HGV - Electric"]
[null,2035,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Bus - Electric"]
[null,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Coach - Electric"]
[null,2045,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Total Electricity"]
["Scenario 5: High Electric + High Hydrogen",2022,0,0,{"$f":"TRANSPOSE(Z201:AK212)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"Blank","Car - Hydrogen"]
[null,2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"LGV - Hydrogen"]
[null,2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"HGV - Hydrogen"]
[null,2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Bus - Hydrogen"]
[null,2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Coach - Hydrogen"]
[null,2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Total Hydrogen"]
[null,2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Car - Electric"]
[null,2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"LGV - Electric"]
[null,2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"HGV - Electric"]
[null,2035,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Bus - Electric"]
[null,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Coach - Electric"]
[null,2045,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Total Electricity"]
["Scenario 6: Medium Electric + Medium Hydrogen",2022,0,0,{"$f":"TRANSPOSE(Z213:AK224)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"Blank","Car - Hydrogen"]
[null,2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"LGV - Hydrogen"]
[null,2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"HGV - Hydrogen"]
[null,2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Bus - Hydrogen"]
[null,2026,{"$f":"SUM(E217:I217)","v":0},{"$f":"SUM(K217:O217)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Coach - Hydrogen"]
[null,2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Total Hydrogen"]
[null,2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Car - Electric"]
[null,2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"LGV - Electric"]
[null,2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"HGV - Electric"]
[null,2035,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Bus - Electric"]
[null,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Coach - Electric"]
[null,2045,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Total Electricity"]
[]
["Rail",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note: Links in this table only work for Hydrogen (ScotRail) due to new format of input data"]
[null,null,"Hydrogen","Electricity","Network Rail - Hydrogen","ScotRail - Hydrogen","Other TOCs - Hydrogen","FOCs - Hydrogen","Total Hydrogen","Network Rail - Battery Electric","ScotRail - Battery Electric","Other TOCs - Battery Electric","FOCs - Battery Electric","Network Rail - Overhead Electric","ScotRail - Overhead Electric","Other TOCs - Overhead Electric","FOCs - Overhead Electric","Total Electricity",null,null,null,null,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
["Scenario A: Low Hydrogen",2022,{"$f":"SUM(E228:H228)","v":0},{"$f":"SUM(J228:Q228)","v":0},{"$f":"TRANSPOSE(Z228:AK241)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"Scenario A: Low Hydrogen","Network Rail - Hydrogen",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2023,{"$f":"SUM(E229:H229)","v":0},{"$f":"SUM(J229:Q229)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"ScotRail - Hydrogen",{"$f":"'Rail Summary'!E11","v":0},{"$f":"'Rail Summary'!F11","v":0},{"$f":"'Rail Summary'!G11","v":0},{"$f":"'Rail Summary'!H11","v":0},{"$f":"'Rail Summary'!I11","v":0},{"$f":"'Rail Summary'!J11","v":0},{"$f":"'Rail Summary'!K11","v":0},{"$f":"'Rail Summary'!L11","v":0},{"$f":"'Rail Summary'!M11","v":0},{"$f":"'Rail Summary'!N11","v":0},{"$f":"'Rail Summary'!O11","v":0},{"$f":"'Rail Summary'!P11","v":0}]
[null,2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Other TOCs - Hydrogen",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"FOCs - Hydrogen",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Total Hydrogen",{"$f":"SUM(Z228:Z231)","v":0},{"$f":"SUM(AA228:AA231)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Network Rail - Battery Electric",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"ScotRail - Battery Electric",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Other TOCs - Battery Electric",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"FOCs - Battery Electric",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2035,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Network Rail - Overhead Electric",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"ScotRail - Overhead Electric",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2045,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Other TOCs - Overhead Electric",0,0,0,0,0,0,0,0,0,0,0,0]
["Scenario B: Medium Hydrogen",2022,0,0,{"$f":"TRANSPOSE(Z242:AK255)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"FOCs - Overhead Electric",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Total Electricity",{"$f":"SUM(Z233:Z240)","v":0},{"$f":"SUM(AA233:AA240)","v":0},{"$f":"SUM(AB233:AB240)","v":0},{"$f":"SUM(AC233:AC240)","v":0},{"$f":"SUM(AD233:AD240)","v":0},{"$f":"SUM(AE233:AE240)","v":0},{"$f":"SUM(AF233:AF240)","v":0},{"$f":"SUM(AG233:AG240)","v":0},{"$f":"SUM(AH233:AH240)","v":0},{"$f":"SUM(AI233:AI240)","v":0},{"$f":"SUM(AJ233:AJ240)","v":0},{"$f":"SUM(AK233:AK240)","v":0}]
[null,2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"Scenario B: Medium Hydrogen","Network Rail - Hydrogen",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"ScotRail - Hydrogen",{"$f":"'Rail Summary'!E14","v":0},{"$f":"'Rail Summary'!F14","v":0},{"$f":"'Rail Summary'!G14","v":0},{"$f":"'Rail Summary'!H14","v":0},{"$f":"'Rail Summary'!I14","v":0},{"$f":"'Rail Summary'!J14","v":0},{"$f":"'Rail Summary'!K14","v":0},{"$f":"'Rail Summary'!L14","v":0},{"$f":"'Rail Summary'!M14","v":0},{"$f":"'Rail Summary'!N14","v":8420218.2819999997},{"$f":"'Rail Summary'!O14","v":8420218.2819999997},{"$f":"'Rail Summary'!P14","v":8420218.2819999997}]
[null,2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Other TOCs - Hydrogen",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"FOCs - Hydrogen",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Total Hydrogen",{"$f":"SUM(Z242:Z245)","v":0},{"$f":"SUM(AA242:AA245)","v":0},{"$f":"SUM(AB242:AB245)","v":0},{"$f":"SUM(AC242:AC245)","v":0},{"$f":"SUM(AD242:AD245)","v":0},{"$f":"SUM(AE242:AE245)","v":0},{"$f":"SUM(AF242:AF245)","v":0},{"$f":"SUM(AG242:AG245)","v":0},{"$f":"SUM(AH242:AH245)","v":0},{"$f":"SUM(AI242:AI245)","v":8420218.2819999997},{"$f":"SUM(AJ242:AJ245)","v":8420218.2819999997},{"$f":"SUM(AK242:AK245)","v":8420218.2819999997}]
[null,2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Network Rail - Battery Electric",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"ScotRail - Battery Electric",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2035,8420218.2819999997,0,0,8420218.2819999997,0,0,8420218.2819999997,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Other TOCs - Battery Electric",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2040,8420218.2819999997,0,0,8420218.2819999997,0,0,8420218.2819999997,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"FOCs - Battery Electric",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2045,8420218.2819999997,0,0,8420218.2819999997,0,0,8420218.2819999997,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Network Rail - Overhead Electric",0,0,0,0,0,0,0,0,0,0,0,0]
["Scenario C: High Hydrogen",2022,0,0,{"$f":"TRANSPOSE(Z256:AK269)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"ScotRail - Overhead Electric",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Other TOCs - Overhead Electric",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"FOCs - Overhead Electric",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Total Electricity",{"$f":"SUM(Z247:Z254)","v":0},{"$f":"SUM(AA247:AA254)","v":0},{"$f":"SUM(AB247:AB254)","v":0},{"$f":"SUM(AC247:AC254)","v":0},{"$f":"SUM(AD247:AD254)","v":0},{"$f":"SUM(AE247:AE254)","v":0},{"$f":"SUM(AF247:AF254)","v":0},{"$f":"SUM(AG247:AG254)","v":0},{"$f":"SUM(AH247:AH254)","v":0},{"$f":"SUM(AI247:AI254)","v":0},{"$f":"SUM(AJ247:AJ254)","v":0},{"$f":"SUM(AK247:AK254)","v":0}]
[null,2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"Scenario C: High Hydrogen","Network Rail - Hydrogen",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"ScotRail - Hydrogen",{"$f":"'Rail Summary'!E17","v":0},{"$f":"'Rail Summary'!F17","v":0},{"$f":"'Rail Summary'!G17","v":0},{"$f":"'Rail Summary'!H17","v":0},{"$f":"'Rail Summary'!I17","v":0},{"$f":"'Rail Summary'!J17","v":0},{"$f":"'Rail Summary'!K17","v":0},{"$f":"'Rail Summary'!L17","v":0},{"$f":"'Rail Summary'!M17","v":0},{"$f":"'Rail Summary'!N17","v":8420218.2819999997},{"$f":"'Rail Summary'!O17","v":8420218.2819999997},{"$f":"'Rail Summary'!P17","v":8420218.2819999997}]
[null,2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Other TOCs - Hydrogen",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"FOCs - Hydrogen",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Total Hydrogen",{"$f":"SUM(Z256:Z259)","v":0},{"$f":"SUM(AA256:AA259)","v":0},{"$f":"SUM(AB256:AB259)","v":0},{"$f":"SUM(AC256:AC259)","v":0},{"$f":"SUM(AD256:AD259)","v":0},{"$f":"SUM(AE256:AE259)","v":0},{"$f":"SUM(AF256:AF259)","v":0},{"$f":"SUM(AG256:AG259)","v":0},{"$f":"SUM(AH256:AH259)","v":0},{"$f":"SUM(AI256:AI259)","v":8420218.2819999997},{"$f":"SUM(AJ256:AJ259)","v":8420218.2819999997},{"$f":"SUM(AK256:AK259)","v":8420218.2819999997}]
[null,2035,8420218.2819999997,0,0,8420218.2819999997,0,0,8420218.2819999997,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Network Rail - Battery Electric",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2040,8420218.2819999997,0,0,8420218.2819999997,0,0,8420218.2819999997,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"ScotRail - Battery Electric",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2045,8420218.2819999997,0,0,8420218.2819999997,0,0,8420218.2819999997,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Other TOCs - Battery Electric",0,0,0,0,0,0,0,0,0,0,0,0]
["Scenario 4: High Electric + Low Hydrogen",2022,0,0,{"$f":"TRANSPOSE(Z270:AK283)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"FOCs - Battery Electric",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Network Rail - Overhead Electric",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"ScotRail - Overhead Electric",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Other TOCs - Overhead Electric",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"FOCs - Overhead Electric",0,0,0,0,0,0,0,0,0,0,0,0]
[null,2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Total Electricity",{"$f":"SUM(Z261:Z268)","v":0},{"$f":"SUM(AA261:AA268)","v":0},{"$f":"SUM(AB261:AB268)","v":0},{"$f":"SUM(AC261:AC268)","v":0},{"$f":"SUM(AD261:AD268)","v":0},{"$f":"SUM(AE261:AE268)","v":0},{"$f":"SUM(AF261:AF268)","v":0},{"$f":"SUM(AG261:AG268)","v":0},{"$f":"SUM(AH261:AH268)","v":0},{"$f":"SUM(AI261:AI268)","v":0},{"$f":"SUM(AJ261:AJ268)","v":0},{"$f":"SUM(AK261:AK268)","v":0}]
[null,2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"Blank","Network Rail - Hydrogen"]
[null,2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"ScotRail - Hydrogen"]
[null,2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Other TOCs - Hydrogen"]
[null,2035,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"FOCs - Hydrogen"]
[null,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Total Hydrogen"]
[null,2045,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Network Rail - Battery Electric"]
["Scenario 5: High Electric + High Hydrogen",2022,0,0,{"$f":"TRANSPOSE(Z284:AK297)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"ScotRail - Battery Electric"]
[null,2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Other TOCs - Battery Electric"]
[null,2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"FOCs - Battery Electric"]
[null,2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Network Rail - Overhead Electric"]
[null,2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"ScotRail - Overhead Electric"]
[null,2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Other TOCs - Overhead Electric"]
[null,2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"FOCs - Overhead Electric"]
[null,2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Total Electricity"]
[null,2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"Blank","Network Rail - Hydrogen"]
[null,2035,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"ScotRail - Hydrogen"]
[null,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Other TOCs - Hydrogen"]
[null,2045,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"FOCs - Hydrogen"]
["Scenario 6: Medium Electric + Medium Hydrogen",2022,0,0,{"$f":"TRANSPOSE(Z298:AK311)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Total Hydrogen"]
[null,2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Network Rail - Battery Electric"]
[null,2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"ScotRail - Battery Electric"]
[null,2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Other TOCs - Battery Electric"]
[null,2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"FOCs - Battery Electric"]
[null,2027,{"$f":"SUM(E293:H293)","v":0},{"$f":"SUM(J293:Q293)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Network Rail - Overhead Electric"]
[null,2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"ScotRail - Overhead Electric"]
[null,2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Other TOCs - Overhead Electric"]
[null,2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"FOCs - Overhead Electric"]
[null,2035,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Total Electricity"]
[null,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"Blank","Network Rail - Hydrogen"]
[null,2045,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"ScotRail - Hydrogen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other TOCs - Hydrogen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FOCs - Hydrogen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Hydrogen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Network Rail - Battery Electric"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ScotRail - Battery Electric"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other TOCs - Battery Electric"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FOCs - Battery Electric"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Network Rail - Overhead Electric"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ScotRail - Overhead Electric"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other TOCs - Overhead Electric"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FOCs - Overhead Electric"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Electricity"]

{"sheet":"Aviation Summary","index":14,"n_rows":134,"n_cols":21,"rows_kept":134,"cut":false,"hidden":true,"merged":[[25,1,28,1],[29,1,32,1],[33,1,36,1],[10,1,13,1],[14,1,17,1],[18,1,21,1],[58,1,61,1],[62,1,65,1],[66,1,69,1],[43,1,46,1],[47,1,50,1],[51,1,54,1],[98,1,101,1],[107,1,110,1],[90,1,93,1],[94,1,97,1],[75,1,78,1],[79,1,82,1],[83,1,86,1],[122,1,125,1],[126,1,129,1],[130,1,133,1],[111,1,114,1],[115,1,118,1]]}
[null,0]
[null,null,"Scotland ATMs Analysis - Scotland ATMs Analysis"]
[]
[]
[null,null,"Summary Tables for Zero Emission Aircraft"]
[null,null,null,"D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R"]
[null,null,"Summary Tables"]
[]
[]
[null,"KWh","Hydrogen (Breakdown)",2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045,null,"Lookup","Row"]
[null,"Scenario A: Low Hydrogen","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Key Assumptions >'!$B$21","v":"Dumfries & Galloway"},{"$f":"ROW(B40)","v":40}]
[5,null,"LH2 Narrow Body",{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!D$6&($A12+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!E$6&($A12+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!F$6&($A12+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!G$6&($A12+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!H$6&($A12+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!I$6&($A12+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!J$6&($A12+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!K$6&($A12+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!L$6&($A12+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!M$6&($A12+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!N$6&($A12+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!O$6&($A12+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!P$6&($A12+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!Q$6&($A12+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!R$6&($A12+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},null,{"$f":"'Key Assumptions >'!$B$22","v":"Fife"},{"$f":"ROW(B72)","v":72}]
[6,null,"LH2 Regional",{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!D$6&($A13+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!E$6&($A13+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!F$6&($A13+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!G$6&($A13+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!H$6&($A13+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!I$6&($A13+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!J$6&($A13+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!K$6&($A13+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!L$6&($A13+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!M$6&($A13+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!N$6&($A13+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!O$6&($A13+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!P$6&($A13+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!Q$6&($A13+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!R$6&($A13+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},null,{"$f":"'Key Assumptions >'!$B$23","v":"Highlands"},{"$f":"ROW(B104)","v":104}]
[7,null,"LH2 Wide Body",{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!D$6&($A14+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!E$6&($A14+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!F$6&($A14+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!G$6&($A14+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!H$6&($A14+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!I$6&($A14+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!J$6&($A14+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!K$6&($A14+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!L$6&($A14+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!M$6&($A14+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!N$6&($A14+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!O$6&($A14+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!P$6&($A14+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!Q$6&($A14+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!R$6&($A14+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0}]
[8,"Scenario B: Medium Hydrogen","Total"]
[9,null,"LH2 Narrow Body",{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!D$6&($A16+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!E$6&($A16+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!F$6&($A16+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!G$6&($A16+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!H$6&($A16+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!I$6&($A16+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!J$6&($A16+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!K$6&($A16+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!L$6&($A16+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!M$6&($A16+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!N$6&($A16+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!O$6&($A16+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!P$6&($A16+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!Q$6&($A16+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!R$6&($A16+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0}]
[10,null,"LH2 Regional",{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!D$6&($A17+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!E$6&($A17+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!F$6&($A17+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!G$6&($A17+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!H$6&($A17+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!I$6&($A17+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!J$6&($A17+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!K$6&($A17+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!L$6&($A17+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!M$6&($A17+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!N$6&($A17+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!O$6&($A17+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!P$6&($A17+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!Q$6&($A17+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!R$6&($A17+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0}]
[11,null,"LH2 Wide Body",{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!D$6&($A18+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!E$6&($A18+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!F$6&($A18+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!G$6&($A18+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!H$6&($A18+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!I$6&($A18+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!J$6&($A18+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!K$6&($A18+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!L$6&($A18+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!M$6&($A18+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!N$6&($A18+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!O$6&($A18+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!P$6&($A18+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!Q$6&($A18+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!R$6&($A18+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0}]
[12,"Scenario C: High Hydrogen","Total"]
[13,null,"LH2 Narrow Body",{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!D$6&($A20+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!E$6&($A20+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!F$6&($A20+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!G$6&($A20+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!H$6&($A20+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!I$6&($A20+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!J$6&($A20+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!K$6&($A20+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!L$6&($A20+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!M$6&($A20+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!N$6&($A20+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!O$6&($A20+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!P$6&($A20+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!Q$6&($A20+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!R$6&($A20+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0}]
[14,null,"LH2 Regional",{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!D$6&($A21+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!E$6&($A21+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!F$6&($A21+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!G$6&($A21+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!H$6&($A21+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!I$6&($A21+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!J$6&($A21+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!K$6&($A21+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!L$6&($A21+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!M$6&($A21+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!N$6&($A21+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!O$6&($A21+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!P$6&($A21+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!Q$6&($A21+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!R$6&($A21+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0}]
[15,null,"LH2 Wide Body",{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!D$6&($A22+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!E$6&($A22+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!F$6&($A22+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!G$6&($A22+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!H$6&($A22+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!I$6&($A22+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!J$6&($A22+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!K$6&($A22+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!L$6&($A22+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!M$6&($A22+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!N$6&($A22+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!O$6&($A22+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!P$6&($A22+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!Q$6&($A22+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0},{"$f":"INDIRECT(\"'Aviation Summary'!\"&'Aviation Summary'!R$6&($A22+INDEX('Aviation Summary'!$U$11:$U$18,MATCH(Region,'Aviation Summary'!$T$11:$T$18,0))))","v":0}]
[]
[]
[null,"KWh","Electric aircraft breakdown",2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario A: Low Hydrogen","Total"]
[null,null,"Elec Regional"]
[null,null,"Elec Small Turbo"]
[null,null,"Elec Large Turbo"]
[null,"Scenario B: Medium Hydrogen","Total"]
[null,null,"Elec Regional"]
[null,null,"Elec Small Turbo"]
[null,null,"Elec Large Turbo"]
[null,"Scenario C: High Hydrogen","Total"]
[null,null,"Elec Regional"]
[null,null,"Elec Small Turbo"]
[null,null,"Elec Large Turbo"]
[]
[]
[null,"Dumfries & Galloway","Summary Tables"]
[]
[]
[null,"KWh","Hydrogen (Breakdown)",2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario A: Low Hydrogen","Total"]
[null,null,"LH2 Narrow Body"]
[null,null,"LH2 Regional"]
[null,null,"LH2 Wide Body"]
[null,"Scenario B: Medium Hydrogen","Total"]
[null,null,"LH2 Narrow Body"]
[null,null,"LH2 Regional"]
[null,null,"LH2 Wide Body"]
[null,"Scenario C: High Hydrogen","Total"]
[null,null,"LH2 Narrow Body"]
[null,null,"LH2 Regional"]
[null,null,"LH2 Wide Body"]
[]
[]
[null,"KWh","Electric aircraft breakdown",2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario A: Low Hydrogen","Total"]
[null,null,"Elec Regional"]
[null,null,"Elec Small Turbo"]
[null,null,"Elec Large Turbo"]
[null,"Scenario B: Medium Hydrogen","Total"]
[null,null,"Elec Regional"]
[null,null,"Elec Small Turbo"]
[null,null,"Elec Large Turbo"]
[null,"Scenario C: High Hydrogen","Total"]
[null,null,"Elec Regional"]
[null,null,"Elec Small Turbo"]
[null,null,"Elec Large Turbo"]
[]
[null,"Fife","Summary Tables"]
[]
[]
[null,"KWh","Hydrogen (Breakdown)",2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario A: Low Hydrogen","Total"]
[null,null,"LH2 Narrow Body"]
[null,null,"LH2 Regional"]
[null,null,"LH2 Wide Body"]
[null,"Scenario B: Medium Hydrogen","Total"]
[null,null,"LH2 Narrow Body"]
[null,null,"LH2 Regional"]
[null,null,"LH2 Wide Body"]
[null,"Scenario C: High Hydrogen","Total"]
[null,null,"LH2 Narrow Body"]
[null,null,"LH2 Regional"]
[null,null,"LH2 Wide Body"]
[]
[]
[null,"KWh","Electric aircraft breakdown",2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario A: Low Hydrogen","Total"]
[null,null,"Elec Regional"]
[null,null,"Elec Small Turbo"]
[null,null,"Elec Large Turbo"]
[null,"Scenario B: Medium Hydrogen","Total"]
[null,null,"Elec Regional"]
[null,null,"Elec Small Turbo"]
[null,null,"Elec Large Turbo"]
[null,"Scenario C: High Hydrogen","Total"]
[null,null,"Elec Regional"]
[null,null,"Elec Small Turbo"]
[null,null,"Elec Large Turbo"]
[]
[null,"Highlands","Summary Tables"]
[]
[]
[null,"KWh","Hydrogen (Breakdown)",2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario A: Low Hydrogen","Total"]
[null,null,"LH2 Narrow Body",0,0,0,0,0,0,0,0,0,0,"                                                         -   ","                                                        -   ","                                                      -   ",6644490,21545559]
[null,null,"LH2 Regional",0,0,0,0,0,0,0,0,0,0,"                                                         -   ","                                                        -   ",357133,2351650,4981791]
[null,null,"LH2 Wide Body",0,0,0,0,0,0,0,0,0,0,"                                                         -   ","                                                        -   ","                                                      -   ","                                                                  -   ","                                                    -   "]
[null,"Scenario B: Medium Hydrogen","Total"]
[null,null,"LH2 Narrow Body",0,0,0,0,0,0,0,0,0,0,"                                                         -   ","                                                        -   ",2530982,17541453,39105189]
[null,null,"LH2 Regional",0,0,0,0,0,0,0,0,0,0,"                                                         -   ","                                                        -   ",2236230,5522263,9926635]
[null,null,"LH2 Wide Body",0,0,0,0,0,0,0,0,0,0,"                                                         -   ","                                                        -   ","                                                      -   ","                                                                  -   ","                                                    -   "]
[null,"Scenario C: High Hydrogen","Total"]
[null,null,"LH2 Narrow Body",0,0,0,0,0,0,0,0,0,0,"                                                         -   ","                                                        -   ",8858436,27286705,53917761]
[null,null,"LH2 Regional",0,0,0,0,0,0,0,0,0,0,"                                                         -   ",620221,4137330,8325235,13993961]
[null,null,"LH2 Wide Body",0,0,0,0,0,0,0,0,0,0,"                                                         -   ","                                                        -   ","                                                      -   ","                                                                  -   ","                                                    -   "]
[]
[]
[null,"KWh","Electric aircraft breakdown",2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario A: Low Hydrogen","Total"]
[null,null,"Elec Regional"]
[null,null,"Elec Small Turbo"]
[null,null,"Elec Large Turbo"]
[null,"Scenario B: Medium Hydrogen","Total"]
[null,null,"Elec Regional"]
[null,null,"Elec Small Turbo"]
[null,null,"Elec Large Turbo"]
[null,"Scenario C: High Hydrogen","Total"]
[null,null,"Elec Regional"]
[null,null,"Elec Small Turbo"]
[null,null,"Elec Large Turbo"]

{"sheet":"Ferries Summary","index":15,"n_rows":76,"n_cols":19,"rows_kept":76,"cut":false,"hidden":true,"merged":[[61,16,63,16],[67,16,69,16],[73,16,75,16],[9,1,11,1],[12,1,14,1],[15,1,17,1],[23,16,25,16],[29,16,31,16],[35,16,37,16],[42,16,44,16],[48,16,50,16],[54,16,56,16]]}
["OK"]
[]
[]
[null,null,null,null,"E","F","G","H","I","J","K","L","M","N","O","P"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lookup","Row"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Key Assumptions >'!$B$21","v":"Dumfries & Galloway"},{"$f":"ROW(B21)","v":21}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Key Assumptions >'!$B$22","v":"Fife"},{"$f":"ROW(B40)","v":40}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Key Assumptions >'!$B$23","v":"Highlands"},{"$f":"ROW(B59)","v":59}]
[null,null,"TOtal","Units",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario A: Low Hydrogen","Total",null,{"$f":"E11+E12","v":0},{"$f":"F11+F12","v":0},0,0,0,0,0,0,0,216276080.04788613,1152614335.0467331,1152614335.0467331]
[3,null,"Electricity","kWh",{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!E$4&($A11+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!F$4&($A11+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!G$4&($A11+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!H$4&($A11+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!I$4&($A11+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!J$4&($A11+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!K$4&($A11+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!L$4&($A11+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!M$4&($A11+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!N$4&($A11+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!O$4&($A11+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!P$4&($A11+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0}]
[15,null,"Hydrogen ","kWh",{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!E$4&($A12+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!F$4&($A12+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!G$4&($A12+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!H$4&($A12+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!I$4&($A12+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!J$4&($A12+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!K$4&($A12+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!L$4&($A12+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!M$4&($A12+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!N$4&($A12+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":216276080.04788613},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!O$4&($A12+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":1152614335.0467331},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!P$4&($A12+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":1152614335.0467331}]
[null,"Scenario B: Medium Hydrogen","Total","kWh",{"$f":"E14+E15","v":0},{"$f":"F14+F15","v":0},0,0,0,0,0,0,216276080.04788613,1152614335.0467331,1152614335.0467331,1152614335.0467331]
[4,null,"Electricity","kWh",{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!E$4&($A14+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!F$4&($A14+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!G$4&($A14+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!H$4&($A14+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!I$4&($A14+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!J$4&($A14+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!K$4&($A14+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!L$4&($A14+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!M$4&($A14+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!N$4&($A14+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!O$4&($A14+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!P$4&($A14+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0}]
[16,null,"Hydrogen ","kWh",{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!E$4&($A15+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!F$4&($A15+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!G$4&($A15+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!H$4&($A15+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!I$4&($A15+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!J$4&($A15+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!K$4&($A15+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!L$4&($A15+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!M$4&($A15+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":216276080.04788613},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!N$4&($A15+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":1152614335.0467331},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!O$4&($A15+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":1152614335.0467331},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!P$4&($A15+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":1152614335.0467331}]
[null,"Scenario C: High Hydrogen","Total","kWh",{"$f":"E17+E18","v":0},{"$f":"F17+F18","v":0},0,{"$f":"H17+H18","v":0},0,0,216276080.04788613,792583247.5712527,1152614335.0467331,1152614335.0467331,1152614335.0467331,1152614335.0467331]
[5,null,"Electricity","kWh",{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!E$4&($A17+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!F$4&($A17+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!G$4&($A17+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!H$4&($A17+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!I$4&($A17+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!J$4&($A17+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!K$4&($A17+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!L$4&($A17+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!M$4&($A17+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!N$4&($A17+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!O$4&($A17+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!P$4&($A17+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0}]
[17,null,"Hydrogen ","kWh",{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!E$4&($A18+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!F$4&($A18+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!G$4&($A18+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!H$4&($A18+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!I$4&($A18+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!J$4&($A18+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":0},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!K$4&($A18+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":216276080.04788613},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!L$4&($A18+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":792583247.5712527},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!M$4&($A18+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":1152614335.0467331},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!N$4&($A18+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":1152614335.0467331},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!O$4&($A18+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":1152614335.0467331},{"$f":"INDIRECT(\"'Ferries Summary'!\"&'Ferries Summary'!P$4&($A18+INDEX('Ferries Summary'!$S$6:$S$13,MATCH(Region,'Ferries Summary'!$R$6:$R$13,0))))","v":1152614335.0467331}]
[]
[]
[null,"Dumfries & Galloway"]
[]
[null,"Battery Electric (kWh)",2021,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario 1",0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Values are kWh of electricity"]
[null,"Scenario 2",0,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Scenario 3",0,null,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Hydrogen (kg)",2021,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario 1",0,null,0,0,0,0,0,0,0,0,0,7633273.4134548046,40680505.942825876,40680505.942825876,"Values are kg of hydrogen"]
[null,"Scenario 2",0,null,0,0,0,0,0,0,0,0,7633273.4134548046,40680505.942825876,40680505.942825876,40680505.942825876]
[null,"Scenario 3",0,null,0,0,0,0,0,0,7633273.4134548046,27973526.384867746,40680505.942825876,40680505.942825876,40680505.942825876,40680505.942825876]
[]
[]
[null,"Hydrogen (kWh)",2021,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario 1",0,null,0,0,0,0,0,0,0,0,0,216276080.04788613,1152614335.0467331,1152614335.0467331,"Values are kWh of hydrogen"]
[null,"Scenario 2",0,null,0,0,0,0,0,0,0,0,216276080.04788613,1152614335.0467331,1152614335.0467331,1152614335.0467331]
[null,"Scenario 3",0,null,0,0,0,0,0,0,216276080.04788613,792583247.5712527,1152614335.0467331,1152614335.0467331,1152614335.0467331,1152614335.0467331]
[]
[null,"Fife"]
[]
[null,"Battery Electric (kWh)",2021,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario 1",0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Values are kWh of electricity"]
[null,"Scenario 2",0,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Scenario 3",0,null,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Hydrogen (kg)",2021,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario 1",0,null,0,0,0,0,0,0,0,0,558.17635637330352,1116.352712746607,1116.352712746607,1116.352712746607,"Values are kg of hydrogen"]
[null,"Scenario 2",0,null,0,0,0,0,0,0,0,0,558.17635637330352,1116.352712746607,1116.352712746607,1116.352712746607]
[null,"Scenario 3",0,null,0,0,0,0,0,0,0,0,558.17635637330352,1116.352712746607,1116.352712746607,1116.352712746607]
[]
[]
[null,"Hydrogen (kWh)",2021,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario 1",0,null,0,0,0,0,0,0,0,0,18605.878545776784,37211.757091553569,37211.757091553569,37211.757091553569,"Values are kWh of hydrogen"]
[null,"Scenario 2",0,null,0,0,0,0,0,0,0,0,18605.878545776784,37211.757091553569,37211.757091553569,37211.757091553569]
[null,"Scenario 3",0,null,0,0,0,0,0,0,0,0,18605.878545776784,37211.757091553569,37211.757091553569,37211.757091553569]
[]
[null,"Highlands"]
[]
[null,"Battery Electric (kWh)",2021,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario 1",0,null,0,null,null,null,null,null,null,null,null,null,null,null,"Values are kWh of electricity"]
[null,"Scenario 2",0,null,0]
[null,"Scenario 3",0,null,0]
[]
[]
[null,"Hydrogen (kg)",2021,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario 1",0,null,0,0,0,0,0,0,0,0,465850.54942874215,931701.09885748429,2146414.2329137065,2247524.2709879815,"Values are kg of hydrogen"]
[null,"Scenario 2",0,null,0,0,0,29394.053466422749,392719.01263927785,822574.92917786259,918499.94001001504,918499.94001001504,925100.51943374972,931701.09885748429,2146414.2329137065,2247524.2709879815]
[null,"Scenario 3",0,null,77118.291374267792,154236.58274853558,154236.58274853558,183630.63621495833,546955.5953878134,976811.51192639826,1072736.5227585507,1072736.5227585507,1079337.1021822854,1085937.6816060198,2300650.815662242,2401760.853736517]
[]
[]
[null,"Hydrogen (kWh)",2021,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario 1",0,null,0,0,0,0,0,0,0,0,15528351.647624739,31056703.295249477,71547141.097123548,74917475.699599385,"Values are kWh of hydrogen"]
[null,"Scenario 2",0,null,0,0,0,979801.78221409139,13090633.754642595,27419164.305928756,30616664.667000502,30616664.667000502,30836683.98112499,31056703.295249477,71547141.097123548,74917475.699599385]
[null,"Scenario 3",0,null,2570609.7124755932,5141219.4249511864,5141219.4249511864,6121021.2071652776,18231853.179593783,32560383.73087994,35757884.091951691,35757884.091951691,35977903.406076178,36197922.720200665,76688360.522074729,80058695.124550566]

{"sheet":"Rail Summary","index":16,"n_rows":42,"n_cols":19,"rows_kept":42,"cut":false,"hidden":true,"merged":[[9,1,11,1],[12,1,14,1],[15,1,17,1]]}
[]
[]
[]
[null,null,null,null,"E","F","G","H","I","J","K","L","M","N","O","P"]
[]
[]
[]
[]
[null,null,null,"Units",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045,null,"Lookup","Row"]
[null,"Scenario A: Low Hydrogen","Total",null,{"$f":"SUM(E11:E12)","v":0},{"$f":"SUM(F11:F12)","v":0},0,0,0,0,0,0,0,0,0,0,null,{"$f":"'Key Assumptions >'!$B$21","v":"Dumfries & Galloway"},{"$f":"ROW(B23)","v":23}]
[3,null,"Hydrogen","kWh",{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!E$4&($A11+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!F$4&($A11+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!G$4&($A11+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!H$4&($A11+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!I$4&($A11+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!J$4&($A11+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!K$4&($A11+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!L$4&($A11+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!M$4&($A11+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!N$4&($A11+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!O$4&($A11+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!P$4&($A11+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},null,{"$f":"'Key Assumptions >'!$B$22","v":"Fife"},{"$f":"ROW(B30)","v":30}]
[null,null,"Electricty ","kWh",{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!E$4&($A12+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!F$4&($A12+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!G$4&($A12+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!H$4&($A12+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!I$4&($A12+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!J$4&($A12+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!K$4&($A12+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!L$4&($A12+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!M$4&($A12+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!N$4&($A12+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!O$4&($A12+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!P$4&($A12+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},null,{"$f":"'Key Assumptions >'!$B$23","v":"Highlands"},{"$f":"ROW(B37)","v":37}]
[null,"Scenario B: Medium Hydrogen","Total","kWh",{"$f":"SUM(E14:E15)","v":0},{"$f":"SUM(F14:F15)","v":0},0,0,0,0,0,0,0,8420218.2819999997,8420218.2819999997,8420218.2819999997]
[4,null,"Hydrogen","kWh",{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!E$4&($A14+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!F$4&($A14+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!G$4&($A14+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!H$4&($A14+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!I$4&($A14+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!J$4&($A14+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!K$4&($A14+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!L$4&($A14+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!M$4&($A14+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!N$4&($A14+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":8420218.2819999997},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!O$4&($A14+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":8420218.2819999997},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!P$4&($A14+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":8420218.2819999997}]
[null,null,"Electricty ","kWh",{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!E$4&($A15+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!F$4&($A15+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!G$4&($A15+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!H$4&($A15+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!I$4&($A15+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!J$4&($A15+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!K$4&($A15+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!L$4&($A15+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!M$4&($A15+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!N$4&($A15+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!O$4&($A15+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!P$4&($A15+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0}]
[null,"Scenario C: High Hydrogen","Total","kWh",{"$f":"SUM(E17:E18)","v":0},{"$f":"SUM(F17:F18)","v":0},0,0,0,0,0,0,0,8420218.2819999997,8420218.2819999997,8420218.2819999997]
[5,null,"Hydrogen","kWh",{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!E$4&($A17+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!F$4&($A17+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!G$4&($A17+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!H$4&($A17+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!I$4&($A17+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!J$4&($A17+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!K$4&($A17+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!L$4&($A17+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!M$4&($A17+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!N$4&($A17+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":8420218.2819999997},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!O$4&($A17+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":8420218.2819999997},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!P$4&($A17+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":8420218.2819999997}]
[null,null,"Electricty ","kWh",{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!E$4&($A18+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!F$4&($A18+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!G$4&($A18+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!H$4&($A18+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!I$4&($A18+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!J$4&($A18+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!K$4&($A18+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!L$4&($A18+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!M$4&($A18+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!N$4&($A18+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!O$4&($A18+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Rail Summary'!\"&'Rail Summary'!P$4&($A18+INDEX('Rail Summary'!$S$10:$S$17,MATCH(Region,'Rail Summary'!$R$10:$R$17,0))))","v":0}]
[]
[]
[]
[]
[null,"Dumfries & Galloway"]
[]
[null,"Hydrogen (kWh)",null,"Base",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario 1",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Scenario 2",null,0,0,0,0,0,0,0,0,0,0,8420218.2819999997,8420218.2819999997,8420218.2819999997]
[null,"Scenario 3",null,0,0,0,0,0,0,0,0,0,0,8420218.2819999997,8420218.2819999997,8420218.2819999997]
[]
[null,"Fife"]
[]
[null,"Hydrogen (kWh)",null,"Base",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario 1",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Scenario 2",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Scenario 3",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Highlands",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"`"]
[]
[null,"Hydrogen (kWh)",null,"Base",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario 1",null,0,0,0,0,0,0,0,16052500.940000001,21612602.814000003,27122122.990666669,27122122.990666669,27122122.990666669,27122122.990666669]
[null,"Scenario 2",null,0,0,0,0,0,0,0,16052500.940000001,21612602.814000003,27122122.990666669,27122122.990666669,27122122.990666669,27122122.990666669]
[null,"Scenario 3",null,0,0,0,0,0,0,0,16052500.940000001,21612602.814000003,27122122.990666669,35008501.342666671,35008501.342666671,35008501.342666671]

{"sheet":"Results_Backend","index":17,"n_rows":73,"n_cols":30,"rows_kept":73,"cut":false,"hidden":true,"merged":[[21,11,21,25],[36,11,36,25],[51,11,51,25],[2,11,2,25]]}
["Year","Scenario","Electricity",null,null,null,"Year","Scenario","Hydrogen "]
[2022,"Scenario A: Low Hydrogen",{"$f":"N8","v":0},null,null,null,2022,"Scenario A: Low Hydrogen",{"$f":"N9","v":122939.84792012261}]
[2023,"Scenario A: Low Hydrogen",{"$f":"O8","v":0},null,null,null,2023,"Scenario A: Low Hydrogen",{"$f":"O9","v":150302.73918505182},null,null,"To update - Toggle through regions and ensure latest data is copied into regional tabls below"]
[2024,"Scenario A: Low Hydrogen",{"$f":"P8","v":0},null,null,null,2024,"Scenario A: Low Hydrogen",{"$f":"P9","v":173932.3415673961}]
[2025,"Scenario A: Low Hydrogen",{"$f":"Q8","v":0},null,null,null,2025,"Scenario A: Low Hydrogen",{"$f":"Q9","v":215387.91788801938}]
[2026,"Scenario A: Low Hydrogen",{"$f":"R8","v":0},null,null,null,2026,"Scenario A: Low Hydrogen",{"$f":"R9","v":1113852.4583922026}]
[2027,"Scenario A: Low Hydrogen",{"$f":"S8","v":0},null,null,null,2027,"Scenario A: Low Hydrogen",{"$f":"S9","v":2115865.2092484576},null,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045,"Units",null,"Region"]
[2028,"Scenario A: Low Hydrogen",{"$f":"T8","v":0},null,null,null,2028,"Scenario A: Low Hydrogen",{"$f":"T9","v":3135613.7760953088},null,null,"Scenario A: Low Hydrogen","Electricity",{"$f":"SUM(SUM('Shipping Summary'!H11:H12)+SUM('Aviation Summary'!G27:G29)+'Ferries Summary'!E11+'Rail Summary'!E12+'Bus Summary'!E12+'Car Summary'!E5+'HGV Summary'!E5+'Van Summary'!E5)","v":0},{"$f":"SUM(SUM('Shipping Summary'!I11:I12)+SUM('Aviation Summary'!H27:H29)+'Ferries Summary'!F11+'Rail Summary'!F12+'Bus Summary'!F12+'Car Summary'!F5+'HGV Summary'!F5+'Van Summary'!F5)","v":0},{"$f":"SUM(SUM('Shipping Summary'!J11:J12)+SUM('Aviation Summary'!I27:I29)+'Ferries Summary'!G11+'Rail Summary'!G12+'Bus Summary'!G12+'Car Summary'!G5+'HGV Summary'!G5+'Van Summary'!G5)","v":0},{"$f":"SUM(SUM('Shipping Summary'!K11:K12)+SUM('Aviation Summary'!J27:J29)+'Ferries Summary'!H11+'Rail Summary'!H12+'Bus Summary'!H12+'Car Summary'!H5+'HGV Summary'!H5+'Van Summary'!H5)","v":0},{"$f":"SUM(SUM('Shipping Summary'!L11:L12)+SUM('Aviation Summary'!K27:K29)+'Ferries Summary'!I11+'Rail Summary'!I12+'Bus Summary'!I12+'Car Summary'!I5+'HGV Summary'!I5+'Van Summary'!I5)","v":0},{"$f":"SUM(SUM('Shipping Summary'!M11:M12)+SUM('Aviation Summary'!L27:L29)+'Ferries Summary'!J11+'Rail Summary'!J12+'Bus Summary'!J12+'Car Summary'!J5+'HGV Summary'!J5+'Van Summary'!J5)","v":0},{"$f":"SUM(SUM('Shipping Summary'!N11:N12)+SUM('Aviation Summary'!M27:M29)+'Ferries Summary'!K11+'Rail Summary'!K12+'Bus Summary'!K12+'Car Summary'!K5+'HGV Summary'!K5+'Van Summary'!K5)","v":0},{"$f":"SUM(SUM('Shipping Summary'!O11:O12)+SUM('Aviation Summary'!N27:N29)+'Ferries Summary'!L11+'Rail Summary'!L12+'Bus Summary'!L12+'Car Summary'!L5+'HGV Summary'!L5+'Van Summary'!L5)","v":0},{"$f":"SUM(SUM('Shipping Summary'!P11:P12)+SUM('Aviation Summary'!O27:O29)+'Ferries Summary'!M11+'Rail Summary'!M12+'Bus Summary'!M12+'Car Summary'!M5+'HGV Summary'!M5+'Van Summary'!M5)","v":0},{"$f":"SUM(SUM('Shipping Summary'!Q11:Q12)+SUM('Aviation Summary'!P27:P29)+'Ferries Summary'!N11+'Rail Summary'!N12+'Bus Summary'!N12+'Car Summary'!N5+'HGV Summary'!N5+'Van Summary'!N5)","v":0},{"$f":"SUM(SUM('Shipping Summary'!R11:R12)+SUM('Aviation Summary'!Q27:Q29)+'Ferries Summary'!O11+'Rail Summary'!O12+'Bus Summary'!O12+'Car Summary'!O5+'HGV Summary'!O5+'Van Summary'!O5)","v":0},{"$f":"SUM(SUM('Shipping Summary'!S11:S12)+SUM('Aviation Summary'!R27:R29)+'Ferries Summary'!P11+'Rail Summary'!P12+'Bus Summary'!P12+'Car Summary'!P5+'HGV Summary'!P5+'Van Summary'!P5)","v":0},"kWh",null,{"$f":"'Key Assumptions >'!B21","v":"Dumfries & Galloway"},{"$f":"MROUND(MAX(Y24:Y35),250000000)","v":1250000000},{"$f":"AC8+250000000","v":1500000000}]
[2029,"Scenario A: Low Hydrogen",{"$f":"U8","v":0},null,null,null,2029,"Scenario A: Low Hydrogen",{"$f":"U9","v":4263750.7643033722},null,null,null,"Hydrogen ",{"$f":"SUM('Shipping Summary'!H13+SUM('Aviation Summary'!G12:G14)+'Ferries Summary'!E12+'Rail Summary'!E11+'Bus Summary'!E11+'Car Summary'!E6+'HGV Summary'!E6+'Van Summary'!E6)","v":122939.84792012261},{"$f":"SUM('Shipping Summary'!I13+SUM('Aviation Summary'!H12:H14)+'Ferries Summary'!F12+'Rail Summary'!F11+'Bus Summary'!F11+'Car Summary'!F6+'HGV Summary'!F6+'Van Summary'!F6)","v":150302.73918505182},{"$f":"SUM('Shipping Summary'!J13+SUM('Aviation Summary'!I12:I14)+'Ferries Summary'!G12+'Rail Summary'!G11+'Bus Summary'!G11+'Car Summary'!G6+'HGV Summary'!G6+'Van Summary'!G6)","v":173932.3415673961},{"$f":"SUM('Shipping Summary'!K13+SUM('Aviation Summary'!J12:J14)+'Ferries Summary'!H12+'Rail Summary'!H11+'Bus Summary'!H11+'Car Summary'!H6+'HGV Summary'!H6+'Van Summary'!H6)","v":215387.91788801938},{"$f":"SUM('Shipping Summary'!L13+SUM('Aviation Summary'!K12:K14)+'Ferries Summary'!I12+'Rail Summary'!I11+'Bus Summary'!I11+'Car Summary'!I6+'HGV Summary'!I6+'Van Summary'!I6)","v":1113852.4583922026},{"$f":"SUM('Shipping Summary'!M13+SUM('Aviation Summary'!L12:L14)+'Ferries Summary'!J12+'Rail Summary'!J11+'Bus Summary'!J11+'Car Summary'!J6+'HGV Summary'!J6+'Van Summary'!J6)","v":2115865.2092484576},{"$f":"SUM('Shipping Summary'!N13+SUM('Aviation Summary'!M12:M14)+'Ferries Summary'!K12+'Rail Summary'!K11+'Bus Summary'!K11+'Car Summary'!K6+'HGV Summary'!K6+'Van Summary'!K6)","v":3135613.7760953088},{"$f":"SUM('Shipping Summary'!O13+SUM('Aviation Summary'!N12:N14)+'Ferries Summary'!L12+'Rail Summary'!L11+'Bus Summary'!L11+'Car Summary'!L6+'HGV Summary'!L6+'Van Summary'!L6)","v":4263750.7643033722},{"$f":"SUM('Shipping Summary'!P13+SUM('Aviation Summary'!O12:O14)+'Ferries Summary'!M12+'Rail Summary'!M11+'Bus Summary'!M11+'Car Summary'!M6+'HGV Summary'!M6+'Van Summary'!M6)","v":5862516.3638539072},{"$f":"SUM('Shipping Summary'!Q13+SUM('Aviation Summary'!P12:P14)+'Ferries Summary'!N12+'Rail Summary'!N11+'Bus Summary'!N11+'Car Summary'!N6+'HGV Summary'!N6+'Van Summary'!N6)","v":232703020.86856914},{"$f":"SUM('Shipping Summary'!R13+SUM('Aviation Summary'!Q12:Q14)+'Ferries Summary'!O12+'Rail Summary'!O11+'Bus Summary'!O11+'Car Summary'!O6+'HGV Summary'!O6+'Van Summary'!O6)","v":1180295710.1029181},{"$f":"SUM('Shipping Summary'!S13+SUM('Aviation Summary'!R12:R14)+'Ferries Summary'!P12+'Rail Summary'!P11+'Bus Summary'!P11+'Car Summary'!P6+'HGV Summary'!P6+'Van Summary'!P6)","v":1188483922.8937333},"kWh",null,{"$f":"'Key Assumptions >'!B22","v":"Fife"},{"$f":"MROUND(MAX(Y39:Y50),250000000)","v":250000000},{"$f":"AC9+50000000","v":300000000}]
[2030,"Scenario A: Low Hydrogen",{"$f":"V8","v":0},null,null,null,2030,"Scenario A: Low Hydrogen",{"$f":"V9","v":5862516.3638539072},null,null,"Scenario B: Medium Hydrogen","Electricity",{"$f":"SUM(SUM('Shipping Summary'!H15:H16)+SUM('Aviation Summary'!G31:G33)+'Ferries Summary'!E14+'Rail Summary'!E15+'Bus Summary'!E15+'Car Summary'!E8+'HGV Summary'!E8+'Van Summary'!E8)","v":0},{"$f":"SUM(SUM('Shipping Summary'!I15:I16)+SUM('Aviation Summary'!H31:H33)+'Ferries Summary'!F14+'Rail Summary'!F15+'Bus Summary'!F15+'Car Summary'!F8+'HGV Summary'!F8+'Van Summary'!F8)","v":0},{"$f":"SUM(SUM('Shipping Summary'!J15:J16)+SUM('Aviation Summary'!I31:I33)+'Ferries Summary'!G14+'Rail Summary'!G15+'Bus Summary'!G15+'Car Summary'!G8+'HGV Summary'!G8+'Van Summary'!G8)","v":0},{"$f":"SUM(SUM('Shipping Summary'!K15:K16)+SUM('Aviation Summary'!J31:J33)+'Ferries Summary'!H14+'Rail Summary'!H15+'Bus Summary'!H15+'Car Summary'!H8+'HGV Summary'!H8+'Van Summary'!H8)","v":0},{"$f":"SUM(SUM('Shipping Summary'!L15:L16)+SUM('Aviation Summary'!K31:K33)+'Ferries Summary'!I14+'Rail Summary'!I15+'Bus Summary'!I15+'Car Summary'!I8+'HGV Summary'!I8+'Van Summary'!I8)","v":0},{"$f":"SUM(SUM('Shipping Summary'!M15:M16)+SUM('Aviation Summary'!L31:L33)+'Ferries Summary'!J14+'Rail Summary'!J15+'Bus Summary'!J15+'Car Summary'!J8+'HGV Summary'!J8+'Van Summary'!J8)","v":0},{"$f":"SUM(SUM('Shipping Summary'!N15:N16)+SUM('Aviation Summary'!M31:M33)+'Ferries Summary'!K14+'Rail Summary'!K15+'Bus Summary'!K15+'Car Summary'!K8+'HGV Summary'!K8+'Van Summary'!K8)","v":0},{"$f":"SUM(SUM('Shipping Summary'!O15:O16)+SUM('Aviation Summary'!N31:N33)+'Ferries Summary'!L14+'Rail Summary'!L15+'Bus Summary'!L15+'Car Summary'!L8+'HGV Summary'!L8+'Van Summary'!L8)","v":0},{"$f":"SUM(SUM('Shipping Summary'!P15:P16)+SUM('Aviation Summary'!O31:O33)+'Ferries Summary'!M14+'Rail Summary'!M15+'Bus Summary'!M15+'Car Summary'!M8+'HGV Summary'!M8+'Van Summary'!M8)","v":0},{"$f":"SUM(SUM('Shipping Summary'!Q15:Q16)+SUM('Aviation Summary'!P31:P33)+'Ferries Summary'!N14+'Rail Summary'!N15+'Bus Summary'!N15+'Car Summary'!N8+'HGV Summary'!N8+'Van Summary'!N8)","v":0},{"$f":"SUM(SUM('Shipping Summary'!R15:R16)+SUM('Aviation Summary'!Q31:Q33)+'Ferries Summary'!O14+'Rail Summary'!O15+'Bus Summary'!O15+'Car Summary'!O8+'HGV Summary'!O8+'Van Summary'!O8)","v":0},{"$f":"SUM(SUM('Shipping Summary'!S15:S16)+SUM('Aviation Summary'!R31:R33)+'Ferries Summary'!P14+'Rail Summary'!P15+'Bus Summary'!P15+'Car Summary'!P8+'HGV Summary'!P8+'Van Summary'!P8)","v":0},"kWh",null,{"$f":"'Key Assumptions >'!B23","v":"Highlands"},{"$f":"MROUND(MAX(Y54:Y65),250000000)","v":1250000000},{"$f":"AC10+250000000","v":1500000000}]
[2035,"Scenario A: Low Hydrogen",{"$f":"W8","v":0},null,null,null,2035,"Scenario A: Low Hydrogen",{"$f":"W9","v":232703020.86856914},null,null,null,"Hydrogen ",{"$f":"SUM('Shipping Summary'!H17+SUM('Aviation Summary'!G16:G18)+'Ferries Summary'!E15+'Rail Summary'!E14+'Bus Summary'!E14+'Car Summary'!E9+'HGV Summary'!E9+'Van Summary'!E9)","v":148362.57656437642},{"$f":"SUM('Shipping Summary'!I17+SUM('Aviation Summary'!H16:H18)+'Ferries Summary'!F15+'Rail Summary'!F14+'Bus Summary'!F14+'Car Summary'!F9+'HGV Summary'!F9+'Van Summary'!F9)","v":196442.78024792069},{"$f":"SUM('Shipping Summary'!J17+SUM('Aviation Summary'!I16:I18)+'Ferries Summary'!G15+'Rail Summary'!G14+'Bus Summary'!G14+'Car Summary'!G9+'HGV Summary'!G9+'Van Summary'!G9)","v":239283.03336330215},{"$f":"SUM('Shipping Summary'!K17+SUM('Aviation Summary'!J16:J18)+'Ferries Summary'!H15+'Rail Summary'!H14+'Bus Summary'!H14+'Car Summary'!H9+'HGV Summary'!H9+'Van Summary'!H9)","v":321376.06684394763},{"$f":"SUM('Shipping Summary'!L17+SUM('Aviation Summary'!K16:K18)+'Ferries Summary'!I15+'Rail Summary'!I14+'Bus Summary'!I14+'Car Summary'!I9+'HGV Summary'!I9+'Van Summary'!I9)","v":2216903.9187513143},{"$f":"SUM('Shipping Summary'!M17+SUM('Aviation Summary'!L16:L18)+'Ferries Summary'!J15+'Rail Summary'!J14+'Bus Summary'!J14+'Car Summary'!J9+'HGV Summary'!J9+'Van Summary'!J9)","v":4404986.3741895203},{"$f":"SUM('Shipping Summary'!N17+SUM('Aviation Summary'!M16:M18)+'Ferries Summary'!K15+'Rail Summary'!K14+'Bus Summary'!K14+'Car Summary'!K9+'HGV Summary'!K9+'Van Summary'!K9)","v":6651901.8102300363},{"$f":"SUM('Shipping Summary'!O17+SUM('Aviation Summary'!N16:N18)+'Ferries Summary'!L15+'Rail Summary'!L14+'Bus Summary'!L14+'Car Summary'!L9+'HGV Summary'!L9+'Van Summary'!L9)","v":9137401.9050434418},{"$f":"SUM('Shipping Summary'!P17+SUM('Aviation Summary'!O16:O18)+'Ferries Summary'!M15+'Rail Summary'!M14+'Bus Summary'!M14+'Car Summary'!M9+'HGV Summary'!M9+'Van Summary'!M9)","v":228899949.08946416},{"$f":"SUM('Shipping Summary'!Q17+SUM('Aviation Summary'!P16:P18)+'Ferries Summary'!N15+'Rail Summary'!N14+'Bus Summary'!N14+'Car Summary'!N9+'HGV Summary'!N9+'Van Summary'!N9)","v":1206022082.2193835},{"$f":"SUM('Shipping Summary'!R17+SUM('Aviation Summary'!Q16:Q18)+'Ferries Summary'!O15+'Rail Summary'!O14+'Bus Summary'!O14+'Car Summary'!O9+'HGV Summary'!O9+'Van Summary'!O9)","v":1229290708.9031532},{"$f":"SUM('Shipping Summary'!S17+SUM('Aviation Summary'!R16:R18)+'Ferries Summary'!P15+'Rail Summary'!P14+'Bus Summary'!P14+'Car Summary'!P9+'HGV Summary'!P9+'Van Summary'!P9)","v":1240725456.1440322},"kWh"]
[2040,"Scenario A: Low Hydrogen",{"$f":"X8","v":0},null,null,null,2040,"Scenario A: Low Hydrogen",{"$f":"X9","v":1180295710.1029181},null,null,"Scenario C: High Hydrogen","Electricity",{"$f":"SUM(SUM('Shipping Summary'!H19:H20)+SUM('Aviation Summary'!G35:G37)+'Ferries Summary'!E17+'Rail Summary'!E18+'Bus Summary'!E18+'Car Summary'!E11+'HGV Summary'!E11+'Van Summary'!E11)","v":0},{"$f":"SUM(SUM('Shipping Summary'!I19:I20)+SUM('Aviation Summary'!H35:H37)+'Ferries Summary'!F17+'Rail Summary'!F18+'Bus Summary'!F18+'Car Summary'!F11+'HGV Summary'!F11+'Van Summary'!F11)","v":0},{"$f":"SUM(SUM('Shipping Summary'!J19:J20)+SUM('Aviation Summary'!I35:I37)+'Ferries Summary'!G17+'Rail Summary'!G18+'Bus Summary'!G18+'Car Summary'!G11+'HGV Summary'!G11+'Van Summary'!G11)","v":0},{"$f":"SUM(SUM('Shipping Summary'!K19:K20)+SUM('Aviation Summary'!J35:J37)+'Ferries Summary'!H17+'Rail Summary'!H18+'Bus Summary'!H18+'Car Summary'!H11+'HGV Summary'!H11+'Van Summary'!H11)","v":0},{"$f":"SUM(SUM('Shipping Summary'!L19:L20)+SUM('Aviation Summary'!K35:K37)+'Ferries Summary'!I17+'Rail Summary'!I18+'Bus Summary'!I18+'Car Summary'!I11+'HGV Summary'!I11+'Van Summary'!I11)","v":0},{"$f":"SUM(SUM('Shipping Summary'!M19:M20)+SUM('Aviation Summary'!L35:L37)+'Ferries Summary'!J17+'Rail Summary'!J18+'Bus Summary'!J18+'Car Summary'!J11+'HGV Summary'!J11+'Van Summary'!J11)","v":0},{"$f":"SUM(SUM('Shipping Summary'!N19:N20)+SUM('Aviation Summary'!M35:M37)+'Ferries Summary'!K17+'Rail Summary'!K18+'Bus Summary'!K18+'Car Summary'!K11+'HGV Summary'!K11+'Van Summary'!K11)","v":0},{"$f":"SUM(SUM('Shipping Summary'!O19:O20)+SUM('Aviation Summary'!N35:N37)+'Ferries Summary'!L17+'Rail Summary'!L18+'Bus Summary'!L18+'Car Summary'!L11+'HGV Summary'!L11+'Van Summary'!L11)","v":0},{"$f":"SUM(SUM('Shipping Summary'!P19:P20)+SUM('Aviation Summary'!O35:O37)+'Ferries Summary'!M17+'Rail Summary'!M18+'Bus Summary'!M18+'Car Summary'!M11+'HGV Summary'!M11+'Van Summary'!M11)","v":0},{"$f":"SUM(SUM('Shipping Summary'!Q19:Q20)+SUM('Aviation Summary'!P35:P37)+'Ferries Summary'!N17+'Rail Summary'!N18+'Bus Summary'!N18+'Car Summary'!N11+'HGV Summary'!N11+'Van Summary'!N11)","v":0},{"$f":"SUM(SUM('Shipping Summary'!R19:R20)+SUM('Aviation Summary'!Q35:Q37)+'Ferries Summary'!O17+'Rail Summary'!O18+'Bus Summary'!O18+'Car Summary'!O11+'HGV Summary'!O11+'Van Summary'!O11)","v":0},{"$f":"SUM(SUM('Shipping Summary'!S19:S20)+SUM('Aviation Summary'!R35:R37)+'Ferries Summary'!P17+'Rail Summary'!P18+'Bus Summary'!P18+'Car Summary'!P11+'HGV Summary'!P11+'Van Summary'!P11)","v":0},"kWh"]
[2045,"Scenario A: Low Hydrogen",{"$f":"Y8","v":0},null,null,null,2045,"Scenario A: Low Hydrogen",{"$f":"Y9","v":1188483922.8937333},null,null,null,"Hydrogen ",{"$f":"SUM('Shipping Summary'!H21+SUM('Aviation Summary'!G20:G22)+'Ferries Summary'!E18+'Rail Summary'!E17+'Bus Summary'!E17+'Car Summary'!E12+'HGV Summary'!E12+'Van Summary'!E12)","v":173728.30082729462},{"$f":"SUM('Shipping Summary'!I21+SUM('Aviation Summary'!H20:H22)+'Ferries Summary'!F18+'Rail Summary'!F17+'Bus Summary'!F17+'Car Summary'!F12+'HGV Summary'!F12+'Van Summary'!F12)","v":242472.2417764377},{"$f":"SUM('Shipping Summary'!J21+SUM('Aviation Summary'!I20:I22)+'Ferries Summary'!G18+'Rail Summary'!G17+'Bus Summary'!G17+'Car Summary'!G12+'HGV Summary'!G12+'Van Summary'!G12)","v":304492.10747983941},{"$f":"SUM('Shipping Summary'!K21+SUM('Aviation Summary'!J20:J22)+'Ferries Summary'!H18+'Rail Summary'!H17+'Bus Summary'!H17+'Car Summary'!H12+'HGV Summary'!H12+'Van Summary'!H12)","v":427060.26443333674},{"$f":"SUM('Shipping Summary'!L21+SUM('Aviation Summary'!K20:K22)+'Ferries Summary'!I18+'Rail Summary'!I17+'Bus Summary'!I17+'Car Summary'!I12+'HGV Summary'!I12+'Van Summary'!I12)","v":2426284.7579827285},{"$f":"SUM('Shipping Summary'!M21+SUM('Aviation Summary'!L20:L22)+'Ferries Summary'!J18+'Rail Summary'!J17+'Bus Summary'!J17+'Car Summary'!J12+'HGV Summary'!J12+'Van Summary'!J12)","v":7122040.9383715224},{"$f":"SUM('Shipping Summary'!N21+SUM('Aviation Summary'!M20:M22)+'Ferries Summary'!K18+'Rail Summary'!K17+'Bus Summary'!K17+'Car Summary'!K12+'HGV Summary'!K12+'Van Summary'!K12)","v":225707795.05342099},{"$f":"SUM('Shipping Summary'!O21+SUM('Aviation Summary'!N20:N22)+'Ferries Summary'!L18+'Rail Summary'!L17+'Bus Summary'!L17+'Car Summary'!L12+'HGV Summary'!L12+'Van Summary'!L12)","v":804566019.88583851},{"$f":"SUM('Shipping Summary'!P21+SUM('Aviation Summary'!O20:O22)+'Ferries Summary'!M18+'Rail Summary'!M17+'Bus Summary'!M17+'Car Summary'!M12+'HGV Summary'!M12+'Van Summary'!M12)","v":1168610149.4086688},{"$f":"SUM('Shipping Summary'!Q21+SUM('Aviation Summary'!P20:P22)+'Ferries Summary'!N18+'Rail Summary'!N17+'Bus Summary'!N17+'Car Summary'!N12+'HGV Summary'!N12+'Van Summary'!N12)","v":1210474369.9469345},{"$f":"SUM('Shipping Summary'!R21+SUM('Aviation Summary'!Q20:Q22)+'Ferries Summary'!O18+'Rail Summary'!O17+'Bus Summary'!O17+'Car Summary'!O12+'HGV Summary'!O12+'Van Summary'!O12)","v":1239227029.988857},{"$f":"SUM('Shipping Summary'!S21+SUM('Aviation Summary'!R20:R22)+'Ferries Summary'!P18+'Rail Summary'!P17+'Bus Summary'!P17+'Car Summary'!P12+'HGV Summary'!P12+'Van Summary'!P12)","v":1259121505.2130866},"kWh"]
[2022,"Scenario B: Medium Hydrogen",{"$f":"N10","v":0},null,null,null,2022,"Scenario B: Medium Hydrogen",{"$f":"N11","v":148362.57656437642},null,null,null,"Electricity",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2023,"Scenario B: Medium Hydrogen",{"$f":"O10","v":0},null,null,null,2023,"Scenario B: Medium Hydrogen",{"$f":"O11","v":196442.78024792069},null,null,null,"Hydrogen ",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2024,"Scenario B: Medium Hydrogen",{"$f":"P10","v":0},null,null,null,2024,"Scenario B: Medium Hydrogen",{"$f":"P11","v":239283.03336330215},null,null,null,"Electricity",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2025,"Scenario B: Medium Hydrogen",{"$f":"Q10","v":0},null,null,null,2025,"Scenario B: Medium Hydrogen",{"$f":"Q11","v":321376.06684394763},null,null,null,"Hydrogen ",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2026,"Scenario B: Medium Hydrogen",{"$f":"R10","v":0},null,null,null,2026,"Scenario B: Medium Hydrogen",{"$f":"R11","v":2216903.9187513143},null,null,null,"Electricity ",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2027,"Scenario B: Medium Hydrogen",{"$f":"S10","v":0},null,null,null,2027,"Scenario B: Medium Hydrogen",{"$f":"S11","v":4404986.3741895203},null,null,null,"Hydrogen ",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2028,"Scenario B: Medium Hydrogen",{"$f":"T10","v":0},null,null,null,2028,"Scenario B: Medium Hydrogen",{"$f":"T11","v":6651901.8102300363}]
[2029,"Scenario B: Medium Hydrogen",{"$f":"U10","v":0},null,null,null,2029,"Scenario B: Medium Hydrogen",{"$f":"U11","v":9137401.9050434418}]
[2030,"Scenario B: Medium Hydrogen",{"$f":"V10","v":0},null,null,null,2030,"Scenario B: Medium Hydrogen",{"$f":"V11","v":228899949.08946416},null,null,"Dumfries & Galloway"]
[2035,"Scenario B: Medium Hydrogen",{"$f":"W10","v":0},null,null,null,2035,"Scenario B: Medium Hydrogen",{"$f":"W11","v":1206022082.2193835},null,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045,"Units"]
[2040,"Scenario B: Medium Hydrogen",{"$f":"X10","v":0},null,null,null,2040,"Scenario B: Medium Hydrogen",{"$f":"X11","v":1229290708.9031532},null,null,"Scenario A: Low Hydrogen","Electricity",0,0,0,0,0,0,0,0,0,0,0,0,"kWh"]
[2045,"Scenario B: Medium Hydrogen",{"$f":"Y10","v":0},null,null,null,2045,"Scenario B: Medium Hydrogen",{"$f":"Y11","v":1240725456.1440322},null,null,null,"Hydrogen ",122939.84792012261,150302.73918505182,173932.3415673961,215387.91788801938,1113852.4583922026,2115865.2092484576,3135613.7760953088,4263750.7643033722,5862516.3638539072,232703020.86856914,1180295710.1029181,1188483922.8937333,"kWh"]
[2022,"Scenario C: High Hydrogen",{"$f":"N12","v":0},null,null,null,2022,"Scenario C: High Hydrogen",{"$f":"N13","v":173728.30082729462},null,null,"Scenario B: Medium Hydrogen","Electricity",0,0,0,0,0,0,0,0,0,0,0,0,"kWh"]
[2023,"Scenario C: High Hydrogen",{"$f":"O12","v":0},null,null,null,2023,"Scenario C: High Hydrogen",{"$f":"O13","v":242472.2417764377},null,null,null,"Hydrogen ",148362.57656437642,196442.78024792069,239283.03336330215,321376.06684394763,2216903.9187513143,4404986.3741895203,6651901.8102300363,9137401.9050434418,228899949.08946416,1206022082.2193835,1229290708.9031532,1240725456.1440322,"kWh"]
[2024,"Scenario C: High Hydrogen",{"$f":"P12","v":0},null,null,null,2024,"Scenario C: High Hydrogen",{"$f":"P13","v":304492.10747983941},null,null,"Scenario C: High Hydrogen","Electricity",0,0,0,0,0,0,0,0,0,0,0,0,"kWh"]
[2025,"Scenario C: High Hydrogen",{"$f":"Q12","v":0},null,null,null,2025,"Scenario C: High Hydrogen",{"$f":"Q13","v":427060.26443333674},null,null,null,"Hydrogen ",173728.30082729462,242472.2417764377,304492.10747983941,427060.26443333674,2426284.7579827285,7122040.9383715224,225707795.05342099,804566019.88583851,1168610149.4086688,1210474369.9469345,1239227029.988857,1259121505.2130866,"kWh"]
[2026,"Scenario C: High Hydrogen",{"$f":"R12","v":0},null,null,null,2026,"Scenario C: High Hydrogen",{"$f":"R13","v":2426284.7579827285},null,null,null,"Electricity",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2027,"Scenario C: High Hydrogen",{"$f":"S12","v":0},null,null,null,2027,"Scenario C: High Hydrogen",{"$f":"S13","v":7122040.9383715224},null,null,null,"Hydrogen ",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2028,"Scenario C: High Hydrogen",{"$f":"T12","v":0},null,null,null,2028,"Scenario C: High Hydrogen",{"$f":"T13","v":225707795.05342099},null,null,null,"Electricity",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2029,"Scenario C: High Hydrogen",{"$f":"U12","v":0},null,null,null,2029,"Scenario C: High Hydrogen",{"$f":"U13","v":804566019.88583851},null,null,null,"Hydrogen ",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2030,"Scenario C: High Hydrogen",{"$f":"V12","v":0},null,null,null,2030,"Scenario C: High Hydrogen",{"$f":"V13","v":1168610149.4086688},null,null,null,"Electricity ",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2035,"Scenario C: High Hydrogen",{"$f":"W12","v":0},null,null,null,2035,"Scenario C: High Hydrogen",{"$f":"W13","v":1210474369.9469345},null,null,null,"Hydrogen ",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2040,"Scenario C: High Hydrogen",{"$f":"X12","v":0},null,null,null,2040,"Scenario C: High Hydrogen",{"$f":"X13","v":1239227029.988857}]
[2045,"Scenario C: High Hydrogen",{"$f":"Y12","v":0},null,null,null,2045,"Scenario C: High Hydrogen",{"$f":"Y13","v":1259121505.2130866},null,null,"Fife"]
[2022,"Blank",{"$f":"N14","v":0},null,null,null,2022,"Blank",{"$f":"N15","v":0},null,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045,"Units"]
[2023,"Blank",{"$f":"O14","v":0},null,null,null,2023,"Blank",{"$f":"O15","v":0},null,null,"Scenario A: Low Hydrogen","Electricity",0,0,0,0,0,0,0,0,0,0,0,0,"kWh"]
[2024,"Blank",{"$f":"P14","v":0},null,null,null,2024,"Blank",{"$f":"P15","v":0},null,null,null,"Hydrogen ",317361.24196112092,389498.73427116842,2191015.2389730755,3750595.1462824494,5292537.545126887,6992252.2957144976,8709809.5531658921,10599005.303197861,13662737.114573732,36080829.838620037,61529812.629468121,82370380.392649814,"kWh"]
[2025,"Blank",{"$f":"Q14","v":0},null,null,null,2025,"Blank",{"$f":"Q15","v":0},null,null,"Scenario B: Medium Hydrogen","Electricity",0,0,0,0,0,0,0,0,0,0,0,0,"kWh"]
[2026,"Blank",{"$f":"R14","v":0},null,null,null,2026,"Blank",{"$f":"R15","v":0},null,null,null,"Hydrogen ",383994.67574978428,510987.51636001241,626270.56057659106,846299.62535364716,4094631.4715802809,7800630.0654516928,11580473.14106762,15738151.117689874,22419723.398395225,87754093.363499328,147236189.00999582,179970584.07133251,"kWh"]
[2027,"Blank",{"$f":"S14","v":0},null,null,null,2027,"Blank",{"$f":"S15","v":0},null,null,"Scenario C: High Hydrogen","Electricity",0,0,0,0,0,0,0,0,0,0,0,0,"kWh"]
[2028,"Blank",{"$f":"T14","v":0},null,null,null,2028,"Blank",{"$f":"T15","v":0},null,null,null,"Hydrogen ",450484.98729596136,632199.83098384365,799261.88696920313,1127734.9112224954,4603317.7969614277,8480609.4891578294,12408007.004791202,16717031.706722798,24804286.188156337,97538982.768742993,167743198.43923414,224351413.17434591,"kWh"]
[2029,"Blank",{"$f":"U14","v":0},null,null,null,2029,"Blank",{"$f":"U15","v":0},null,null,null,"Electricity",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2030,"Blank",{"$f":"V14","v":0},null,null,null,2030,"Blank",{"$f":"V15","v":0},null,null,null,"Hydrogen ",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2035,"Blank",{"$f":"W14","v":0},null,null,null,2035,"Blank",{"$f":"W15","v":0},null,null,null,"Electricity",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2040,"Blank",{"$f":"X14","v":0},null,null,null,2040,"Blank",{"$f":"X15","v":0},null,null,null,"Hydrogen ",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2045,"Blank",{"$f":"Y14","v":0},null,null,null,2045,"Blank",{"$f":"Y15","v":0},null,null,null,"Electricity ",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2022,"Blank",{"$f":"N16","v":0},null,null,null,2022,"Blank",{"$f":"N17","v":0},null,null,null,"Hydrogen ",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2023,"Blank",{"$f":"O16","v":0},null,null,null,2023,"Blank",{"$f":"O17","v":0}]
[2024,"Blank",{"$f":"P16","v":0},null,null,null,2024,"Blank",{"$f":"P17","v":0},null,null,"Highlands"]
[2025,"Blank",{"$f":"Q16","v":0},null,null,null,2025,"Blank",{"$f":"Q17","v":0},null,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045,"Units"]
[2026,"Blank",{"$f":"R16","v":0},null,null,null,2026,"Blank",{"$f":"R17","v":0},null,null,"Scenario A: Low Hydrogen","Electricity",0,0,0,0,0,0,0,0,0,0,0,0,"kWh"]
[2027,"Blank",{"$f":"S16","v":0},null,null,null,2027,"Blank",{"$f":"S17","v":0},null,null,null,"Hydrogen ",213999.41328245963,259031.49125984107,296808.32542949333,364162.15120509715,1039881.2639022663,1775820.0025545664,18568981.616490364,24944085.575473309,72145492.538850799,201255491.14787152,370653844.1361689,511554968.05487478,"kWh"]
[2028,"Blank",{"$f":"T16","v":0},null,null,null,2028,"Blank",{"$f":"T17","v":0},null,null,"Scenario B: Medium Hydrogen","Electricity",0,0,0,0,0,0,0,0,0,0,0,0,"kWh"]
[2029,"Blank",{"$f":"U16","v":0},null,null,null,2029,"Blank",{"$f":"U17","v":0},null,null,null,"Hydrogen ",255843.96860927885,334896.08063632163,403428.58252636477,1517264.3966328271,15048944.012790175,30979312.9035751,51857105.073700979,59208104.861763559,114283221.17933296,354507171.79199857,662812849.60009718,941043358.80919254,"kWh"]
[2030,"Blank",{"$f":"V16","v":0},null,null,null,2030,"Blank",{"$f":"V17","v":0},null,null,"Scenario C: High Hydrogen","Electricity",0,0,0,0,0,0,0,0,0,0,0,0,"kWh"]
[2035,"Blank",{"$f":"W16","v":0},null,null,null,2035,"Blank",{"$f":"W17","v":0},null,null,null,"Hydrogen ",2868189.3628040911,5551770.323788113,5650999.39851085,6831227.3757754248,20488897.198216595,36517135.551486284,57480660.909306578,64921419.592339799,143944451.56294566,507480585.85440785,931946465.75386667,1345467131.4277401,"kWh"]
[2040,"Blank",{"$f":"X16","v":0},null,null,null,2040,"Blank",{"$f":"X17","v":0},null,null,null,"Electricity",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2045,"Blank",{"$f":"Y16","v":0},null,null,null,2045,"Blank",{"$f":"Y17","v":0},null,null,null,"Hydrogen ",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2022,"Blank",{"$f":"N18","v":0},null,null,null,2022,"Blank",{"$f":"N19","v":0},null,null,null,"Electricity",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2023,"Blank",{"$f":"O18","v":0},null,null,null,2023,"Blank",{"$f":"O19","v":0},null,null,null,"Hydrogen ",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2024,"Blank",{"$f":"P18","v":0},null,null,null,2024,"Blank",{"$f":"P19","v":0},null,null,null,"Electricity ",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2025,"Blank",{"$f":"Q18","v":0},null,null,null,2025,"Blank",{"$f":"Q19","v":0},null,null,null,"Hydrogen ",null,null,null,null,null,null,null,null,null,null,null,null,"kWh"]
[2026,"Blank",{"$f":"R18","v":0},null,null,null,2026,"Blank",{"$f":"R19","v":0}]
[2027,"Blank",{"$f":"S18","v":0},null,null,null,2027,"Blank",{"$f":"S19","v":0}]
[2028,"Blank",{"$f":"T18","v":0},null,null,null,2028,"Blank",{"$f":"T19","v":0}]
[2029,"Blank",{"$f":"U18","v":0},null,null,null,2029,"Blank",{"$f":"U19","v":0}]
[2030,"Blank",{"$f":"V18","v":0},null,null,null,2030,"Blank",{"$f":"V19","v":0}]
[2035,"Blank",{"$f":"W18","v":0},null,null,null,2035,"Blank",{"$f":"W19","v":0}]
[2040,"Blank",{"$f":"X18","v":0},null,null,null,2040,"Blank",{"$f":"X19","v":0}]
[2045,"Blank",{"$f":"Y18","v":0},null,null,null,2045,"Blank",{"$f":"Y19","v":0}]

{"sheet":"Bus Summary","index":18,"n_rows":98,"n_cols":19,"rows_kept":98,"cut":false,"hidden":true,"merged":[[35,1,37,1],[38,1,40,1],[41,1,43,1],[9,1,11,1],[12,1,14,1],[15,1,17,1],[22,1,24,1],[25,1,27,1],[28,1,30,1]]}
[]
[]
[null,null,{"$f":"MID(CELL(\"filename\",B1),FIND(\"]\",CELL(\"filename\",B1))+1,99)","v":"Bus Summary"}]
[]
[]
[]
[null,"Bus + Coach","Summary of total fuel usage split by fuel type"]
[null,null,null,null,"E","F","G","H","I","J","K","L","M","N","O","P"]
[null,null,null,"Units",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045,null,"Lookup","Row"]
[null,"Scenario A: Low Hydrogen","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Key Assumptions >'!$B$21","v":"Dumfries & Galloway"},{"$f":"ROW(B47)","v":47}]
[15,null,"Hydrogen","kWh",{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!E$8&($A11+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!F$8&($A11+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!G$8&($A11+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!H$8&($A11+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!I$8&($A11+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!J$8&($A11+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!K$8&($A11+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!L$8&($A11+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!M$8&($A11+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!N$8&($A11+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":1042943.4262580182},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!O$8&($A11+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":1564415.1393870274},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!P$8&($A11+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":1564415.1393870274},null,{"$f":"'Key Assumptions >'!$B$22","v":"Fife"},{"$f":"ROW(B65)","v":65}]
[null,null,"Electricity/kWh","kWh",{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!E$8&($A12+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!F$8&($A12+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!G$8&($A12+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!H$8&($A12+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!I$8&($A12+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!J$8&($A12+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!K$8&($A12+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!L$8&($A12+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!M$8&($A12+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!N$8&($A12+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!O$8&($A12+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!P$8&($A12+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},null,{"$f":"'Key Assumptions >'!$B$23","v":"Highlands"},{"$f":"ROW(B83)","v":83}]
[null,"Scenario B: Medium Hydrogen","Total"]
[14,null,"Hydrogen",null,{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!E$8&($A14+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!F$8&($A14+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!G$8&($A14+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!H$8&($A14+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!I$8&($A14+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!J$8&($A14+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!K$8&($A14+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!L$8&($A14+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!M$8&($A14+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!N$8&($A14+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":3302654.1831503911},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!O$8&($A14+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":3302654.1831503911},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!P$8&($A14+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":3302654.1831503911}]
[null,null,"Electricity/kWh","kWh",{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!E$8&($A15+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!F$8&($A15+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!G$8&($A15+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!H$8&($A15+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!I$8&($A15+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!J$8&($A15+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!K$8&($A15+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!L$8&($A15+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!M$8&($A15+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!N$8&($A15+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!O$8&($A15+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!P$8&($A15+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0}]
[null,"Scenario C: High Hydrogen","Total"]
[13,null,"Hydrogen",null,{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!E$8&($A17+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!F$8&($A17+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!G$8&($A17+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!H$8&($A17+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!I$8&($A17+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!J$8&($A17+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":2433534.6612687092},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!K$8&($A17+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":2433534.6612687092},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!L$8&($A17+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":2433534.6612687092},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!M$8&($A17+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":2433534.6612687092},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!N$8&($A17+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":4345597.6094084093},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!O$8&($A17+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":4345597.6094084093},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!P$8&($A17+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":4345597.6094084093}]
[null,null,"Electricity/kWh","kWh",{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!E$8&($A18+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!F$8&($A18+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!G$8&($A18+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!H$8&($A18+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!I$8&($A18+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!J$8&($A18+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!K$8&($A18+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!L$8&($A18+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!M$8&($A18+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!N$8&($A18+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!O$8&($A18+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!P$8&($A18+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0}]
[]
[]
[]
[null,"Bus",null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario A: Low Hydrogen","Total"]
[9,null,"Hydrogen",null,{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!E$8&($A24+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!F$8&($A24+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!G$8&($A24+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!H$8&($A24+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!I$8&($A24+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!J$8&($A24+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!K$8&($A24+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!L$8&($A24+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!M$8&($A24+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!N$8&($A24+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!O$8&($A24+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":521471.71312900912},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!P$8&($A24+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":521471.71312900912}]
[null,null,"Electricity/kWh","kWh",{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!E$8&($A25+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!F$8&($A25+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!G$8&($A25+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!H$8&($A25+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!I$8&($A25+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!J$8&($A25+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!K$8&($A25+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!L$8&($A25+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!M$8&($A25+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!N$8&($A25+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!O$8&($A25+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!P$8&($A25+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0}]
[null,"Scenario B: Medium Hydrogen","Total"]
[6,null,"Hydrogen",null,{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!E$8&($A27+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!F$8&($A27+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!G$8&($A27+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!H$8&($A27+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!I$8&($A27+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!J$8&($A27+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!K$8&($A27+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!L$8&($A27+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!M$8&($A27+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!N$8&($A27+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":1564415.1393870274},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!O$8&($A27+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":1564415.1393870274},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!P$8&($A27+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":1564415.1393870274}]
[null,null,"Electricity/kWh","kWh",{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!E$8&($A28+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!F$8&($A28+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!G$8&($A28+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!H$8&($A28+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!I$8&($A28+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!J$8&($A28+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!K$8&($A28+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!L$8&($A28+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!M$8&($A28+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!N$8&($A28+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!O$8&($A28+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!P$8&($A28+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0}]
[null,"Scenario C: High Hydrogen","Total"]
[3,null,"Hydrogen",null,{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!E$8&($A30+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!F$8&($A30+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!G$8&($A30+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!H$8&($A30+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!I$8&($A30+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!J$8&($A30+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!K$8&($A30+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!L$8&($A30+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!M$8&($A30+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!N$8&($A30+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":1912062.9481397001},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!O$8&($A30+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":1912062.9481397001},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!P$8&($A30+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":1912062.9481397001}]
[null,null,"Electricity/kWh","kWh",{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!E$8&($A31+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!F$8&($A31+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!G$8&($A31+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!H$8&($A31+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!I$8&($A31+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!J$8&($A31+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!K$8&($A31+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!L$8&($A31+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!M$8&($A31+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!N$8&($A31+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!O$8&($A31+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!P$8&($A31+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0}]
[]
[]
[]
[null,"Coach",null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario A: Low Hydrogen","Total"]
[10,null,"Hydrogen",null,{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!E$8&($A37+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!F$8&($A37+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!G$8&($A37+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!H$8&($A37+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!I$8&($A37+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!J$8&($A37+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!K$8&($A37+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!L$8&($A37+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!M$8&($A37+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!N$8&($A37+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":1042943.4262580182},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!O$8&($A37+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":1042943.4262580182},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!P$8&($A37+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":1042943.4262580182}]
[null,null,"Electricity/kWh","kWh",{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!E$8&($A38+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!F$8&($A38+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!G$8&($A38+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!H$8&($A38+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!I$8&($A38+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!J$8&($A38+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!K$8&($A38+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!L$8&($A38+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!M$8&($A38+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!N$8&($A38+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!O$8&($A38+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!P$8&($A38+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0}]
[null,"Scenario B: Medium Hydrogen","Total"]
[7,null,"Hydrogen",null,{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!E$8&($A40+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!F$8&($A40+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!G$8&($A40+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!H$8&($A40+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!I$8&($A40+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!J$8&($A40+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!K$8&($A40+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!L$8&($A40+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!M$8&($A40+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!N$8&($A40+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":1738239.0437633637},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!O$8&($A40+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":1738239.0437633637},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!P$8&($A40+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":1738239.0437633637}]
[null,null,"Electricity/kWh","kWh",{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!E$8&($A41+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!F$8&($A41+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!G$8&($A41+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!H$8&($A41+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!I$8&($A41+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!J$8&($A41+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!K$8&($A41+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!L$8&($A41+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!M$8&($A41+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!N$8&($A41+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!O$8&($A41+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!P$8&($A41+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0}]
[null,"Scenario C: High Hydrogen","Total"]
[4,null,"Hydrogen",null,{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!E$8&($A43+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!F$8&($A43+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!G$8&($A43+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!H$8&($A43+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!I$8&($A43+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!J$8&($A43+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":2433534.6612687092},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!K$8&($A43+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":2433534.6612687092},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!L$8&($A43+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":2433534.6612687092},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!M$8&($A43+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":2433534.6612687092},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!N$8&($A43+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":2433534.6612687092},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!O$8&($A43+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":2433534.6612687092},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!P$8&($A43+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":2433534.6612687092}]
[null,null,"Electricity/kWh","kWh",{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!E$8&($A44+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!F$8&($A44+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!G$8&($A44+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!H$8&($A44+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!I$8&($A44+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!J$8&($A44+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!K$8&($A44+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!L$8&($A44+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!M$8&($A44+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!N$8&($A44+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!O$8&($A44+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0},{"$f":"INDIRECT(\"'Bus Summary'!\"&'Bus Summary'!P$8&($A44+INDEX('Bus Summary'!$S$10:$S$17,MATCH(Region,'Bus Summary'!$R$10:$R$17,0))))","v":0}]
[]
[]
[null,"Dumfries & Galloway"]
[1]
[2,"Hydrogen demand for graph (kWh)"]
[3,"High hydrogen buses (MH)",null,null,0,0,0,0,0,0,0,0,0,1912062.9481397001,1912062.9481397001,1912062.9481397001]
[4,"High hydrogen coaches (LH)",null,null,0,0,0,0,0,2433534.6612687092,2433534.6612687092,2433534.6612687092,2433534.6612687092,2433534.6612687092,2433534.6612687092,2433534.6612687092]
[5]
[6,"Medium hydrogen buses (MM)",null,null,0,0,0,0,0,0,0,0,0,1564415.1393870274,1564415.1393870274,1564415.1393870274]
[7,"Medium hydrogen coaches (MM)",null,null,0,0,0,0,0,0,0,0,0,1738239.0437633637,1738239.0437633637,1738239.0437633637]
[8]
[9,"Low hydrogen buses (ML)",null,null,0,0,0,0,0,0,0,0,0,0,521471.71312900912,521471.71312900912]
[10,"Low hydrogen coaches (ML)",null,null,0,0,0,0,0,0,0,0,0,1042943.4262580182,1042943.4262580182,1042943.4262580182]
[11]
[12,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[13,"High hydrogen demand",null,null,0,0,0,0,0,2433534.6612687092,2433534.6612687092,2433534.6612687092,2433534.6612687092,4345597.6094084093,4345597.6094084093,4345597.6094084093]
[14,"Medium hydrogen demand",null,null,0,0,0,0,0,0,0,0,0,3302654.1831503911,3302654.1831503911,3302654.1831503911]
[15,"Low hydrogen demand",null,null,0,0,0,0,0,0,0,0,0,1042943.4262580182,1564415.1393870274,1564415.1393870274]
[]
[]
[null,"Fife"]
[]
[null,"Hydrogen demand for graph (kWh)"]
[null,"High hydrogen buses (MH)",null,null,0,0,0,0,0,0,0,0,0,0,0,1448406]
[null,"High hydrogen coaches (LH)",null,null,0,0,0,0,0,0,0,0,0,0,0,1738087.2]
[]
[null,"Medium hydrogen buses (MM)",null,null,0,0,0,0,0,0,0,0,0,0,1448406,1448406]
[null,"Medium hydrogen coaches (MM)",null,null,0,0,0,0,0,0,0,0,0,0,1738087.2,1738087.2]
[]
[null,"Low hydrogen buses (ML)",null,null,0,0,0,1448406,1448406,1448406,1448406,1448406,1448406,1448406,1448406,1448406]
[null,"Low hydrogen coaches (ML)",null,null,0,0,1738087.2,1738087.2,1738087.2,1738087.2,1738087.2,1738087.2,1738087.2,1738087.2,1738087.2,1738087.2]
[]
[null,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"High hydrogen demand",null,null,0,0,0,0,0,0,0,0,0,0,0,3186493.2]
[null,"Medium hydrogen demand",null,null,0,0,0,0,0,0,0,0,0,0,3186493.2,3186493.2]
[null,"Low hydrogen demand",null,null,0,0,1738087.2,3186493.2,3186493.2,3186493.2,3186493.2,3186493.2,3186493.2,3186493.2,3186493.2,3186493.2]
[]
[]
[null,"Highlands"]
[]
[null,"Hydrogen demand for graph (kWh)"]
[null,"High hydrogen buses (MH)",null,null,0,0,0,0,0,0,0,0,2085584.961068338,3128377.4416025071,3128377.4416025071,3128377.4416025071]
[null,"High hydrogen coaches (LH)",null,null,0,0,0,0,0,0,0,0,0,2259383.7078240328,2259383.7078240328,2259383.7078240328]
[]
[null,"Medium hydrogen buses (MM)",null,null,0,0,0,0,0,0,0,0,0,0,1564188.7208012536,1564188.7208012536]
[null,"Medium hydrogen coaches (MM)",null,null,0,0,0,0,0,0,0,0,0,0,1042792.480534169,1042792.480534169]
[]
[null,"Low hydrogen buses (ML)",null,null,0,0,0,0,0,0,0,0,0,0,521396.2402670845,521396.2402670845]
[null,"Low hydrogen coaches (ML)",null,null,0,0,0,0,0,0,0,0,0,347597.49351138965,347597.49351138965,347597.49351138965]
[]
[null,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"High hydrogen demand",null,null,0,0,0,0,0,0,0,0,2085584.961068338,5387761.1494265404,5387761.1494265404,5387761.1494265404]
[null,"Medium hydrogen demand",null,null,0,0,0,0,0,0,0,0,0,0,2606981.2013354227,2606981.2013354227]
[null,"Low hydrogen demand",null,null,0,0,0,0,0,0,0,0,0,347597.49351138965,868993.73377847415,868993.73377847415]

{"sheet":"Car Summary","index":19,"n_rows":111,"n_cols":19,"rows_kept":111,"cut":false,"hidden":true,"merged":[[81,1,83,1],[84,1,86,1],[87,1,89,1],[45,1,45,15],[48,1,50,1],[51,1,53,1],[54,1,56,1],[78,1,78,15],[0,1,0,15],[13,1,13,15],[16,1,18,1],[19,1,21,1],[22,1,24,1],[3,1,5,1],[6,1,8,1],[9,1,11,1]]}
[null,"Lookup Table",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lookup","Row"]
[1,null,null,null,"E","F","G","H","I","J","K","L","M","N","O","P",null,{"$f":"'Key Assumptions >'!B21","v":"Dumfries & Galloway"},{"$f":"ROW(B14)","v":14}]
[2,null,"TOtal","Units",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045,null,{"$f":"'Key Assumptions >'!B22","v":"Fife"},{"$f":"ROW(B46)","v":46}]
[3,"Scenario A: Low Hydrogen","Total",null,{"$f":"E5+E6","v":118942.82192290435},{"$f":"F5+F6","v":143181.834017204},163052.82827956736,198825.14819161635,245984.52457224435,283818.10928946733,316646.75829474634,351829.62317373004,624492.32931466668,2807536.7774750302,5734048.541275301,7020654.0848212009,null,{"$f":"'Key Assumptions >'!B23","v":"Highlands"},{"$f":"ROW(B79)","v":79}]
[4,null,"Electricity","kWh",{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!E$2&($A5+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!F$2&($A5+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!G$2&($A5+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!H$2&($A5+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!I$2&($A5+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!J$2&($A5+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!K$2&($A5+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!L$2&($A5+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!M$2&($A5+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!N$2&($A5+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!O$2&($A5+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!P$2&($A5+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0}]
[5,null,"Hydrogen ","kWh",{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!E$2&($A6+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":118942.82192290435},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!F$2&($A6+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":143181.834017204},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!G$2&($A6+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":163052.82827956736},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!H$2&($A6+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":198825.14819161635},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!I$2&($A6+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":245984.52457224435},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!J$2&($A6+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":283818.10928946733},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!K$2&($A6+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":316646.75829474634},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!L$2&($A6+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":351829.62317373004},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!M$2&($A6+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":624492.32931466668},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!N$2&($A6+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":2807536.7774750302},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!O$2&($A6+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":5734048.541275301},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!P$2&($A6+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":7020654.0848212009}]
[6,"Scenario B: Medium Hydrogen","Total","kWh",{"$f":"E8+E9","v":140390.04485660736},{"$f":"F8+F9","v":182241.93200910068},217581.09400104501,288325.41353135207,384097.91424606671,462805.07668937341,532264.52481121675,606334.28878912679,1149699.1838722266,5465177.1013727998,11211406.597681101,13671407.5436981]
[7,null,"Electricity","kWh",{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!E$2&($A8+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!F$2&($A8+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!G$2&($A8+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!H$2&($A8+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!I$2&($A8+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!J$2&($A8+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!K$2&($A8+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!L$2&($A8+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!M$2&($A8+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!N$2&($A8+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!O$2&($A8+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!P$2&($A8+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0}]
[8,null,"Hydrogen ","kWh",{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!E$2&($A9+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":140390.04485660736},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!F$2&($A9+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":182241.93200910068},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!G$2&($A9+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":217581.09400104501},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!H$2&($A9+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":288325.41353135207},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!I$2&($A9+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":384097.91424606671},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!J$2&($A9+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":462805.07668937341},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!K$2&($A9+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":532264.52481121675},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!L$2&($A9+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":606334.28878912679},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!M$2&($A9+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":1149699.1838722266},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!N$2&($A9+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":5465177.1013727998},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!O$2&($A9+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":11211406.597681101},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!P$2&($A9+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":13671407.5436981}]
[9,"Scenario C: High Hydrogen","Total","kWh",{"$f":"E11+E12","v":161769.50326564102},{"$f":"F11+F12","v":221170.96941820771},271939.19843645365,377484.28446444339,521578.98409107671,640937.47179162677,746863.60992139671,859657.89761156007,1670719.8263221334,8070362.7702425336,16534467.947245967,20064886.183729235]
[10,null,"Electricity","kWh",{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!E$2&($A11+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!F$2&($A11+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!G$2&($A11+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!H$2&($A11+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!I$2&($A11+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!J$2&($A11+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!K$2&($A11+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!L$2&($A11+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!M$2&($A11+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!N$2&($A11+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!O$2&($A11+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!P$2&($A11+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":0}]
[11,null,"Hydrogen ","kWh",{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!E$2&($A12+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":161769.50326564102},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!F$2&($A12+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":221170.96941820771},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!G$2&($A12+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":271939.19843645365},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!H$2&($A12+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":377484.28446444339},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!I$2&($A12+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":521578.98409107671},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!J$2&($A12+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":640937.47179162677},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!K$2&($A12+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":746863.60992139671},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!L$2&($A12+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":859657.89761156007},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!M$2&($A12+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":1670719.8263221334},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!N$2&($A12+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":8070362.7702425336},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!O$2&($A12+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":16534467.947245967},{"$f":"INDIRECT(\"'Car Summary'!\"&'Car Summary'!P$2&($A12+INDEX('Car Summary'!$S$2:$S$9,MATCH(Region,'Car Summary'!$R$2:$R$9,0))))","v":20064886.183729235}]
[]
[null,"Dumfries & Galloway"]
[]
[null,null,"TOtal","Units",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario A: Low Hydrogen","Total",null,{"$f":"E18+E19","v":118942.82192290435},{"$f":"F18+F19","v":143181.834017204},163052.82827956736,198825.14819161635,245984.52457224435,283818.10928946733,316646.75829474634,351829.62317373004,624492.32931466668,2807536.7774750302,5734048.541275301,7020654.0848212009]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(C33:C44)","v":118942.82192290435},143181.834017204,163052.82827956736,198825.14819161635,245984.52457224435,283818.10928946733,316646.75829474634,351829.62317373004,624492.32931466668,2807536.7774750302,5734048.541275301,7020654.0848212009]
[null,"Scenario B: Medium Hydrogen","Total","kWh"]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(D33:D44)","v":140390.04485660736},182241.93200910068,217581.09400104501,288325.41353135207,384097.91424606671,462805.07668937341,532264.52481121675,606334.28878912679,1149699.1838722266,5465177.1013727998,11211406.597681101,13671407.5436981]
[null,"Scenario C: High Hydrogen","Total","kWh"]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(E33:E44)","v":161769.50326564102},221170.96941820771,271939.19843645365,377484.28446444339,521578.98409107671,640937.47179162677,746863.60992139671,859657.89761156007,1670719.8263221334,8070362.7702425336,16534467.947245967,20064886.183729235]
[]
[]
[]
["Hydrogen"]
[]
[null,"hydrogen kwh"]
[null,"Year","Low Hydrogen","Medium Hydrogen","High Hydrogen"]
[null,2022,118942.82192290435,140390.04485660736,161769.50326564102]
[null,2023,143181.834017204,182241.93200910068,221170.96941820771]
[null,2024,163052.82827956736,217581.09400104501,271939.19843645365]
[null,2025,198825.14819161635,288325.41353135207,377484.28446444339]
[null,2026,245984.52457224435,384097.91424606671,521578.98409107671]
[null,2027,283818.10928946733,462805.07668937341,640937.47179162677]
[null,2028,316646.75829474634,532264.52481121675,746863.60992139671]
[null,2029,351829.62317373004,606334.28878912679,859657.89761156007]
[null,2030,624492.32931466668,1149699.1838722266,1670719.8263221334]
[null,2035,2807536.7774750302,5465177.1013727998,8070362.7702425336]
[null,2040,5734048.541275301,11211406.597681101,16534467.947245967]
[null,2045,7020654.0848212009,13671407.5436981,20064886.183729235]
[]
[null,"Fife"]
[]
[null,null,"TOtal","Units",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario A: Low Hydrogen","Total",null,{"$f":"E50+E51","v":305807.38300589536},{"$f":"F50+F51","v":368383.84555365337},419802.36366644001,512262.66981199675,633894.76158851676,731539.18902174337,816320.66412394342,907207.28914549679,1610607.6366873935,7044084.7731381673,14194576.641710902,17445402.7666426]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(C66:C77)","v":305807.38300589536},368383.84555365337,419802.36366644001,512262.66981199675,633894.76158851676,731539.18902174337,816320.66412394342,907207.28914549679,1610607.6366873935,7044084.7731381673,14194576.641710902,17445402.7666426]
[null,"Scenario B: Medium Hydrogen","Total","kWh",{"$f":"E53+E54","v":360949.16467937006},{"$f":"F53+F54","v":468879.19962369674},560193.0277109734,742855.45592993009,989808.83533650683,1192876.8439902135,1372186.8896540536,1563458.1348959601,2965151.3693850869,13712080.679101901,27753718.697465636,33971651.089088336]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(D66:D77)","v":360949.16467937006},468879.19962369674,560193.0277109734,742855.45592993009,989808.83533650683,1192876.8439902135,1372186.8896540536,1563458.1348959601,2965151.3693850869,13712080.679101901,27753718.697465636,33971651.089088336]
[null,"Scenario C: High Hydrogen","Total","kWh",{"$f":"E56+E57","v":415916.72069034004},{"$f":"F56+F57","v":569037.35587937001},700145.58767077676,972568.65708692011,1344093.4398004769,1652011.8448463434,1925426.937399837,2216663.5766755803,4308898.5800554007,20248468.322717134,40930900.884019338,49858605.297018334]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(E66:E77)","v":415916.72069034004},569037.35587937001,700145.58767077676,972568.65708692011,1344093.4398004769,1652011.8448463434,1925426.937399837,2216663.5766755803,4308898.5800554007,20248468.322717134,40930900.884019338,49858605.297018334]
[]
[]
[]
[]
["Hydrogen"]
[]
[null,"hydrogen kwh"]
[null,"Year","Low Hydrogen","Medium Hydrogen","High Hydrogen"]
[null,2022,305807.38300589536,360949.16467937006,415916.72069034004]
[null,2023,368383.84555365337,468879.19962369674,569037.35587937001]
[null,2024,419802.36366644001,560193.0277109734,700145.58767077676]
[null,2025,512262.66981199675,742855.45592993009,972568.65708692011]
[null,2026,633894.76158851676,989808.83533650683,1344093.4398004769]
[null,2027,731539.18902174337,1192876.8439902135,1652011.8448463434]
[null,2028,816320.66412394342,1372186.8896540536,1925426.937399837]
[null,2029,907207.28914549679,1563458.1348959601,2216663.5766755803]
[null,2030,1610607.6366873935,2965151.3693850869,4308898.5800554007]
[null,2035,7044084.7731381673,13712080.679101901,20248468.322717134]
[null,2040,14194576.641710902,27753718.697465636,40930900.884019338]
[null,2045,17445402.7666426,33971651.089088336,49858605.297018334]
[]
[null,"Highlands"]
[]
[null,null,"TOtal","Units",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario A: Low Hydrogen","Total",null,{"$f":"E83+E84","v":209999.45911850035},{"$f":"F83+F84","v":251822.88232759002},285660.35001688008,346971.78713980003,430194.73530049005,497429.40900404006,556160.37876731006,619285.11962664337,1101585.450154807,5196241.2122987676,10863438.755672434,13622602.412540136]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(C100:C111)","v":209999.45911850035},251822.88232759002,285660.35001688008,346971.78713980003,430194.73530049005,497429.40900404006,556160.37876731006,619285.11962664337,1101585.450154807,5196241.2122987676,10863438.755672434,13622602.412540136]
[null,"Scenario B: Medium Hydrogen","Total","kWh"]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(D100:D111)","v":247865.59633349636},320520.3293733907,381191.12759470672,503159.60994220671,671736.97546988667,811128.14245009341,934872.79426956677,1067260.3380560002,2028034.3465521403,10115051.284280933,21240564.683423903,26527464.127631035]
[null,"Scenario C: High Hydrogen","Total","kWh"]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(E100:E111)","v":285612.09191482398},388987.27194253006,476423.79116217676,658751.66189535346,912173.37102627009,1123329.1230077401,1311795.9912754234,1513156.6783888536,2947098.8922816166,14936777.306493834,31325367.863486238,38933119.853429332]
[]
[]
[]
[]
[]
["Hydrogen"]
[]
[null,"hydrogen kwh"]
[null,"Year","Low Hydrogen","Medium Hydrogen","High Hydrogen"]
[null,2022,209999.45911850035,247865.59633349636,285612.09191482398]
[null,2023,251822.88232759002,320520.3293733907,388987.27194253006]
[null,2024,285660.35001688008,381191.12759470672,476423.79116217676]
[null,2025,346971.78713980003,503159.60994220671,658751.66189535346]
[null,2026,430194.73530049005,671736.97546988667,912173.37102627009]
[null,2027,497429.40900404006,811128.14245009341,1123329.1230077401]
[null,2028,556160.37876731006,934872.79426956677,1311795.9912754234]
[null,2029,619285.11962664337,1067260.3380560002,1513156.6783888536]
[null,2030,1101585.450154807,2028034.3465521403,2947098.8922816166]
[null,2035,5196241.2122987676,10115051.284280933,14936777.306493834]
[null,2040,10863438.755672434,21240564.683423903,31325367.863486238]
[null,2045,13622602.412540136,26527464.127631035,38933119.853429332]

{"sheet":"HGV Summary","index":20,"n_rows":100,"n_cols":19,"rows_kept":100,"cut":false,"hidden":true,"merged":[[81,1,83,1],[43,1,43,15],[46,1,48,1],[49,1,51,1],[52,1,54,1],[0,1,0,15],[3,1,5,1],[72,1,72,15],[75,1,77,1],[78,1,80,1],[6,1,8,1],[9,1,11,1],[13,1,13,15],[16,1,18,1],[19,1,21,1],[22,1,24,1]]}
[null,"Lookup Table",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lookup","Row"]
[1,null,null,null,"E","F","G","H","I","J","K","L","M","N","O","P",null,{"$f":"'Key Assumptions >'!B21","v":"Dumfries & Galloway"},{"$f":"ROW(B14)","v":14}]
[2,null,"Total","Units",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045,null,{"$f":"'Key Assumptions >'!B22","v":"Fife"},{"$f":"ROW(B44)","v":44}]
[3,"Scenario A: Low Hydrogen","Total",null,{"$f":"E5+E6","v":0},0,0,0,842904.11232811678,1797855.7245349402,2775506.0665589934,3860613.062837034,5035286.8016929673,11586497.058379136,18704054.414246533,25008752.819101635,null,{"$f":"'Key Assumptions >'!B23","v":"Highlands"},{"$f":"ROW(B73)","v":73}]
[4,null,"Electricity","kWh",{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!E$2&($A5+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!F$2&($A5+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!G$2&($A5+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!H$2&($A5+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!I$2&($A5+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!J$2&($A5+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!K$2&($A5+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!L$2&($A5+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!M$2&($A5+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!N$2&($A5+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!O$2&($A5+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!P$2&($A5+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0}]
[5,null,"Hydrogen ","kWh",{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!E$2&($A6+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!F$2&($A6+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!G$2&($A6+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!H$2&($A6+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!I$2&($A6+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":842904.11232811678},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!J$2&($A6+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":1797855.7245349402},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!K$2&($A6+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":2775506.0665589934},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!L$2&($A6+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":3860613.062837034},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!M$2&($A6+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":5035286.8016929673},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!N$2&($A6+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":11586497.058379136},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!O$2&($A6+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":18704054.414246533},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!P$2&($A6+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":25008752.819101635}]
[6,"Scenario B: Medium Hydrogen","Total","kWh",{"$f":"E8+E9","v":0},0,0,0,1782997.0598879801,3873958.6953678671,6032909.4454195667,8428665.2660775017,11020461.167436501,33945555.410093673,49832990.528703339,57347823.870252006]
[7,null,"Electricity","kWh",{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!E$2&($A8+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!F$2&($A8+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!G$2&($A8+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!H$2&($A8+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!I$2&($A8+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!J$2&($A8+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!K$2&($A8+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!L$2&($A8+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!M$2&($A8+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!N$2&($A8+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!O$2&($A8+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!P$2&($A8+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0}]
[8,null,"Hydrogen ","kWh",{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!E$2&($A9+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!F$2&($A9+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!G$2&($A9+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!H$2&($A9+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!I$2&($A9+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":1782997.0598879801},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!J$2&($A9+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":3873958.6953678671},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!K$2&($A9+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":6032909.4454195667},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!L$2&($A9+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":8428665.2660775017},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!M$2&($A9+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":11020461.167436501},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!N$2&($A9+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":33945555.410093673},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!O$2&($A9+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":49832990.528703339},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!P$2&($A9+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":57347823.870252006}]
[9,"Scenario C: High Hydrogen","Total","kWh",{"$f":"E11+E12","v":0},0,0,0,1829992.3569657502,3945234.9021127671,6121224.9743458675,8535976.2304402683,11149004.248747967,33232725.325983737,50737736.449205004,64573091.733527675]
[10,null,"Electricity","kWh",{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!E$2&($A11+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!F$2&($A11+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!G$2&($A11+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!H$2&($A11+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!I$2&($A11+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!J$2&($A11+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!K$2&($A11+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!L$2&($A11+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!M$2&($A11+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!N$2&($A11+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!O$2&($A11+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!P$2&($A11+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0}]
[11,null,"Hydrogen ","kWh",{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!E$2&($A12+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!F$2&($A12+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!G$2&($A12+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!H$2&($A12+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!I$2&($A12+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":1829992.3569657502},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!J$2&($A12+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":3945234.9021127671},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!K$2&($A12+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":6121224.9743458675},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!L$2&($A12+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":8535976.2304402683},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!M$2&($A12+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":11149004.248747967},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!N$2&($A12+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":33232725.325983737},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!O$2&($A12+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":50737736.449205004},{"$f":"INDIRECT(\"'HGV Summary'!\"&'HGV Summary'!P$2&($A12+INDEX('HGV Summary'!$S$2:$S$9,MATCH(Region,'HGV Summary'!$R$2:$R$9,0))))","v":64573091.733527675}]
[]
[null,"Dumfries & Galloway"]
[null,null,null,null,"E","F","G","H","I","J","K","L","M","N","O","P"]
[null,null,"Total","Units",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario A: Low Hydrogen","Total",null,{"$f":"E18+E19","v":0},0,0,0,842904.11232811678,1797855.7245349402,2775506.0665589934,3860613.062837034,5035286.8016929673,11586497.058379136,18704054.414246533,25008752.819101635]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(C30:C41)","v":0},0,0,0,842904.11232811678,1797855.7245349402,2775506.0665589934,3860613.062837034,5035286.8016929673,11586497.058379136,18704054.414246533,25008752.819101635]
[null,"Scenario B: Medium Hydrogen","Total","kWh"]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(D30:D41)","v":0},0,0,0,1782997.0598879801,3873958.6953678671,6032909.4454195667,8428665.2660775017,11020461.167436501,33945555.410093673,49832990.528703339,57347823.870252006]
[null,"Scenario C: High Hydrogen","Total","kWh"]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(E30:E41)","v":0},0,0,0,1829992.3569657502,3945234.9021127671,6121224.9743458675,8535976.2304402683,11149004.248747967,33232725.325983737,50737736.449205004,64573091.733527675]
[]
[]
[]
["Hydrogen Generation","Year","Low Hydrogen","Medium Hydrogen","High Hydrogen"]
[null,2022,0,0,0]
[null,2023,0,0,0]
[null,2024,0,0,0]
[null,2025,0,0,0]
[null,2026,842904.11232811678,1782997.0598879801,1829992.3569657502]
[null,2027,1797855.7245349402,3873958.6953678671,3945234.9021127671]
[null,2028,2775506.0665589934,6032909.4454195667,6121224.9743458675]
[null,2029,3860613.062837034,8428665.2660775017,8535976.2304402683]
[null,2030,5035286.8016929673,11020461.167436501,11149004.248747967]
[null,2035,11586497.058379136,33945555.410093673,33232725.325983737]
[null,2040,18704054.414246533,49832990.528703339,50737736.449205004]
[null,2045,25008752.819101635,57347823.870252006,64573091.733527675]
[]
[]
[null,"Fife"]
[]
[null,null,"Total","Units",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario A: Low Hydrogen","Total",null,{"$f":"E48+E49","v":0},0,0,0,1395362.3771913901,2970915.8688112767,4578087.0281639667,6355991.9629611345,8273980.0840776004,22826166.604638334,38785395.563673332,54028550.764120676]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(C60:C71)","v":0},0,0,0,1395362.3771913901,2970915.8688112767,4578087.0281639667,6355991.9629611345,8273980.0840776004,22826166.604638334,38785395.563673332,54028550.764120676]
[null,"Scenario B: Medium Hydrogen","Total","kWh"]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(D60:D71)","v":0},0,0,0,2951613.3325519734,6401629.0106732668,9951044.5345215015,13876689.483692968,18108814.811911568,66874992.447991669,103335469.78479569,123893415.86115368]
[null,"Scenario C: High Hydrogen","Total","kWh"]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(E60:E71)","v":0},0,0,0,3029410.40162325,6519411.3281291667,10096717.492053267,14053362.8813958,18320036.721725967,65470669.969963007,105211583.25378501,139502780.884635]
[]
[]
[]
["Hydrogen Generation","Year","Low Hydrogen","Medium Hydrogen","High Hydrogen"]
[null,2022,0,0,0]
[null,2023,0,0,0]
[null,2024,0,0,0]
[null,2025,0,0,0]
[null,2026,1395362.3771913901,2951613.3325519734,3029410.40162325]
[null,2027,2970915.8688112767,6401629.0106732668,6519411.3281291667]
[null,2028,4578087.0281639667,9951044.5345215015,10096717.492053267]
[null,2029,6355991.9629611345,13876689.483692968,14053362.8813958]
[null,2030,8273980.0840776004,18108814.811911568,18320036.721725967]
[null,2035,22826166.604638334,66874992.447991669,65470669.969963007]
[null,2040,38785395.563673332,103335469.78479569,105211583.25378501]
[null,2045,54028550.764120676,123893415.86115368,139502780.884635]
[]
[null,"Highlands"]
[]
[null,null,"Total","Units",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario A: Low Hydrogen","Total",null,{"$f":"E77+E78","v":0},0,0,0,583881.56205007003,1243192.4326852066,1915766.5637406735,2659822.928599047,3462541.6979868668,8907691.8818553686,15567296.235579101,20807554.902746335]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(C89:C100)","v":0},0,0,0,583881.56205007003,1243192.4326852066,1915766.5637406735,2659822.928599047,3462541.6979868668,8907691.8818553686,15567296.235579101,20807554.902746335]
[null,"Scenario B: Medium Hydrogen","Total","kWh"]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(D89:D100)","v":0},0,0,0,1235086.0474303002,2678788.9978558836,4164158.1464597336,5807045.8674054667,7578278.621679334,26097322.325118966,41475762.884556338,47714014.463843003]
[null,"Scenario C: High Hydrogen","Total","kWh"]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(E89:E100)","v":0},0,0,0,1267639.7947254535,2728075.511588057,4225117.0971227009,5880979.245046868,7666671.9538881341,25549298.990596369,42228778.645227998,53725516.070486002]
[]
[]
[]
["Hydrogen Generation","Year","Low Hydrogen","Medium Hydrogen","High Hydrogen"]
[null,2022,0,0,0]
[null,2023,0,0,0]
[null,2024,0,0,0]
[null,2025,0,0,0]
[null,2026,583881.56205007003,1235086.0474303002,1267639.7947254535]
[null,2027,1243192.4326852066,2678788.9978558836,2728075.511588057]
[null,2028,1915766.5637406735,4164158.1464597336,4225117.0971227009]
[null,2029,2659822.928599047,5807045.8674054667,5880979.245046868]
[null,2030,3462541.6979868668,7578278.621679334,7666671.9538881341]
[null,2035,8907691.8818553686,26097322.325118966,25549298.990596369]
[null,2040,15567296.235579101,41475762.884556338,42228778.645227998]
[null,2045,20807554.902746335,47714014.463843003,53725516.070486002]

{"sheet":"Van Summary","index":21,"n_rows":98,"n_cols":19,"rows_kept":98,"cut":false,"hidden":true,"merged":[[42,1,42,15],[45,1,47,1],[0,1,0,15],[14,1,14,15],[17,1,19,1],[20,1,22,1],[23,1,25,1],[3,1,5,1],[6,1,8,1],[9,1,11,1],[71,1,71,15],[74,1,76,1],[77,1,79,1],[80,1,82,1],[48,1,50,1],[51,1,53,1]]}
[null,"Lookup Table",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lookup","Row"]
[1,null,null,null,"E","F","G","H","I","J","K","L","M","N","O","P",null,{"$f":"'Key Assumptions >'!B21","v":"Dumfries & Galloway"},{"$f":"ROW(B15)","v":15}]
[2,null,"TOtal","Units",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045,null,{"$f":"'Key Assumptions >'!B22","v":"Fife"},{"$f":"ROW(B43)","v":43}]
[3,"Scenario A: Low Hydrogen","Total",null,{"$f":"E5+E6","v":3997.0259972182671},{"$f":"F5+F6","v":7120.9051678477999},10879.513287828733,16562.769696403033,24963.821491841401,34191.375424050006,43460.951241568997,51308.078292608334,116041.11039540902,458651.92481432337,683934.6696005367,797628.21772876685,null,{"$f":"'Key Assumptions >'!B23","v":"Highlands"},{"$f":"ROW(B72)","v":72}]
[4,null,"Electricity","kWh",{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!E$2&($A5+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!F$2&($A5+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!G$2&($A5+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!H$2&($A5+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!I$2&($A5+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!J$2&($A5+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!K$2&($A5+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!L$2&($A5+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!M$2&($A5+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!N$2&($A5+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!O$2&($A5+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!P$2&($A5+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0}]
[5,null,"Hydrogen ","kWh",{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!E$2&($A6+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":3997.0259972182671},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!F$2&($A6+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":7120.9051678477999},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!G$2&($A6+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":10879.513287828733},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!H$2&($A6+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":16562.769696403033},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!I$2&($A6+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":24963.821491841401},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!J$2&($A6+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":34191.375424050006},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!K$2&($A6+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":43460.951241568997},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!L$2&($A6+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":51308.078292608334},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!M$2&($A6+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":116041.11039540902},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!N$2&($A6+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":458651.92481432337},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!O$2&($A6+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":683934.6696005367},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!P$2&($A6+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":797628.21772876685}]
[6,"Scenario B: Medium Hydrogen","Total","kWh"]
[7,null,"Electricity","kWh",{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!E$2&($A8+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!F$2&($A8+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!G$2&($A8+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!H$2&($A8+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!I$2&($A8+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!J$2&($A8+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!K$2&($A8+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!L$2&($A8+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!M$2&($A8+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!N$2&($A8+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!O$2&($A8+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!P$2&($A8+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0}]
[8,null,"Hydrogen ","kWh",{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!E$2&($A9+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":7972.531707769067},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!F$2&($A9+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":14200.848238820001},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!G$2&($A9+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":21701.939362257133},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!H$2&($A9+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":33050.653312595539},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!I$2&($A9+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":49808.944617267669},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!J$2&($A9+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":68222.602132279004},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!K$2&($A9+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":86727.839999252668},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!L$2&($A9+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":102402.35017681401},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!M$2&($A9+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":231221.06024842768},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!N$2&($A9+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":910641.0052623034},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!O$2&($A9+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":1355842.4064292468},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!P$2&($A9+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":1575683.4559920467}]
[9,"Scenario C: High Hydrogen","Total","kWh"]
[10,null,"Electricity","kWh",{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!E$2&($A11+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!F$2&($A11+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!G$2&($A11+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!H$2&($A11+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!I$2&($A11+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!J$2&($A11+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!K$2&($A11+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!L$2&($A11+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!M$2&($A11+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!N$2&($A11+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!O$2&($A11+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!P$2&($A11+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":0}]
[11,null,"Hydrogen ","kWh",{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!E$2&($A12+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":11958.7975616536},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!F$2&($A12+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":21301.272358230002},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!G$2&($A12+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":32552.909043385738},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!H$2&($A12+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":49575.979968893334},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!I$2&($A12+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":74713.416925901678},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!J$2&($A12+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":102333.90319841867},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!K$2&($A12+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":130091.759998879},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!L$2&($A12+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":153603.52526522102},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!M$2&($A12+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":346831.59037264006},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!N$2&($A12+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":1365961.5078934568},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!O$2&($A12+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":2033356.6245059737},{"$f":"INDIRECT(\"'Van Summary'!\"&'Van Summary'!P$2&($A12+INDEX('Van Summary'!$S$2:$S$9,MATCH(Region,'Van Summary'!$R$2:$R$9,0))))","v":2356424.4341514669}]
[]
[]
[null,"Dumfries & Galloway"]
[null,null,null,null,"E","F","G","H","I","J","K","L","M","N","O","P"]
[null,null,"TOtal","Units",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario A: Low Hydrogen","Total",null,{"$f":"E19+E20","v":3997.0259972182671},{"$f":"F19+F20","v":7120.9051678477999},10879.513287828733,16562.769696403033,24963.821491841401,34191.375424050006,43460.951241568997,51308.078292608334,116041.11039540902,458651.92481432337,683934.6696005367,797628.21772876685]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(D30:D41)","v":3997.0259972182671},7120.9051678477999,10879.513287828733,16562.769696403033,24963.821491841401,34191.375424050006,43460.951241568997,51308.078292608334,116041.11039540902,458651.92481432337,683934.6696005367,797628.21772876685]
[null,"Scenario B: Medium Hydrogen","Total","kWh"]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(E30:E41)","v":7972.531707769067},14200.848238820001,21701.939362257133,33050.653312595539,49808.944617267669,68222.602132279004,86727.839999252668,102402.35017681401,231221.06024842768,910641.0052623034,1355842.4064292468,1575683.4559920467]
[null,"Scenario C: High Hydrogen","Total","kWh"]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(F30:F41)","v":11958.7975616536},21301.272358230002,32552.909043385738,49575.979968893334,74713.416925901678,102333.90319841867,130091.759998879,153603.52526522102,346831.59037264006,1365961.5078934568,2033356.6245059737,2356424.4341514669]
[]
[]
["Hydrogen Generation",null,"Year","Low Hydrogen","Medium Hydrogen","High Hydrogen"]
[null,null,2022,3997.0259972182671,7972.531707769067,11958.7975616536]
[null,null,2023,7120.9051678477999,14200.848238820001,21301.272358230002]
[null,null,2024,10879.513287828733,21701.939362257133,32552.909043385738]
[null,null,2025,16562.769696403033,33050.653312595539,49575.979968893334]
[null,null,2026,24963.821491841401,49808.944617267669,74713.416925901678]
[null,null,2027,34191.375424050006,68222.602132279004,102333.90319841867]
[null,null,2028,43460.951241568997,86727.839999252668,130091.759998879]
[null,null,2029,51308.078292608334,102402.35017681401,153603.52526522102]
[null,null,2030,116041.11039540902,231221.06024842768,346831.59037264006]
[null,null,2035,458651.92481432337,910641.0052623034,1365961.5078934568]
[null,null,2040,683934.6696005367,1355842.4064292468,2033356.6245059737]
[null,null,2045,797628.21772876685,1575683.4559920467,2356424.4341514669]
[]
[null,"Fife"]
[1,null,null,null,"E","F","G","H","I","J","K","L","M","N","O","P"]
[2,null,"TOtal","Units",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[3,"Scenario A: Low Hydrogen","Total",null,{"$f":"E47+E48","v":11553.858955225534},{"$f":"F47+F48","v":21114.888717515038},33125.675306635669,51839.276470452671,76787.206346980005,103304.03788147635,128908.66087798201,149312.85109122933,331119.31526296301,1406381.5037519769,2168356.4669923303,2663258.9047949803]
[4,null,"Electricity","kWh"]
[5,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(D59:D70)","v":11553.858955225534},21114.888717515038,33125.675306635669,51839.276470452671,76787.206346980005,103304.03788147635,128908.66087798201,149312.85109122933,331119.31526296301,1406381.5037519769,2168356.4669923303,2663258.9047949803]
[6,"Scenario B: Medium Hydrogen","Total","kWh"]
[7,null,"Electricity","kWh"]
[8,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(E59:E70)","v":23045.511070414235},42108.316736315668,66077.532865617672,103444.16942371702,153209.30369180065,206124.21078821301,257241.71689206603,298003.49910094537,659781.33855279675,2792332.4793142066,4298582.5706429342,5261164.163998967]
[9,"Scenario C: High Hydrogen","Total","kWh"]
[10,null,"Electricity","kWh"]
[11,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(F59:F70)","v":34568.266605621335},63162.475104473669,99116.299298426355,155166.25413557535,229813.95553770103,309186.31618231972,385862.57533810002,447005.24865141674,989672.00782919338,4188498.7189713004,6446583.5443382338,7868037.0356010338]
[]
[]
[]
["Hydrogen Generation",null,"Year","Low Hydrogen","Medium Hydrogen","High Hydrogen"]
[null,null,2022,11553.858955225534,23045.511070414235,34568.266605621335]
[null,null,2023,21114.888717515038,42108.316736315668,63162.475104473669]
[null,null,2024,33125.675306635669,66077.532865617672,99116.299298426355]
[null,null,2025,51839.276470452671,103444.16942371702,155166.25413557535]
[null,null,2026,76787.206346980005,153209.30369180065,229813.95553770103]
[null,null,2027,103304.03788147635,206124.21078821301,309186.31618231972]
[null,null,2028,128908.66087798201,257241.71689206603,385862.57533810002]
[null,null,2029,149312.85109122933,298003.49910094537,447005.24865141674]
[null,null,2030,331119.31526296301,659781.33855279675,989672.00782919338]
[null,null,2035,1406381.5037519769,2792332.4793142066,4188498.7189713004]
[null,null,2040,2168356.4669923303,4298582.5706429342,6446583.5443382338]
[null,null,2045,2663258.9047949803,5261164.163998967,7868037.0356010338]
[]
[null,"Highlands"]
[null,null,null,null,"E","F","G","H","I","J","K","L","M","N","O","P"]
[null,null,"TOtal","Units",2022,2023,2024,2025,2026,2027,2028,2029,2030,2035,2040,2045]
[null,"Scenario A: Low Hydrogen","Total",null,{"$f":"E76+E77","v":3999.9541639592671},{"$f":"F76+F77","v":7208.608932251067},11147.975412613267,17190.364065297101,25804.966551706169,35198.160865319674,44553.733982378668,52374.713247612672,117941.75241771135,483764.27428987669,781232.32334865676,942798.31554375333]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(D87:D98)","v":3999.9541639592671},7208.608932251067,11147.975412613267,17190.364065297101,25804.966551706169,35198.160865319674,44553.733982378668,52374.713247612672,117941.75241771135,483764.27428987669,781232.32334865676,942798.31554375333]
[null,"Scenario B: Medium Hydrogen","Total","kWh"]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(E87:E98)","v":7978.3722757825008},14375.751262930935,22237.454931658067,34303.004476529008,51487.23524739367,70231.457340367007,88908.525971175346,104531.17530158834,235008.23930981333,960500.89668252342,1548726.7429914235,1862461.3261170068]
[null,"Scenario C: High Hydrogen","Total","kWh"]
[null,null,"Electricity","kWh"]
[null,null,"Hydrogen ","kWh",{"$f":"TRANSPOSE(F87:F98)","v":11967.558413673767},21563.626894396399,33356.182397486999,51454.506714793672,77230.852871090348,105347.18601055066,133362.78895676302,156796.76295238268,352512.35896472004,1440751.3450237834,2322625.2309844,2785298.8871810604]
[]
[]
["Hydrogen Generation",null,"Year","Low Hydrogen","Medium Hydrogen","High Hydrogen"]
[null,null,2022,3999.9541639592671,7978.3722757825008,11967.558413673767]
[null,null,2023,7208.608932251067,14375.751262930935,21563.626894396399]
[null,null,2024,11147.975412613267,22237.454931658067,33356.182397486999]
[null,null,2025,17190.364065297101,34303.004476529008,51454.506714793672]
[null,null,2026,25804.966551706169,51487.23524739367,77230.852871090348]
[null,null,2027,35198.160865319674,70231.457340367007,105347.18601055066]
[null,null,2028,44553.733982378668,88908.525971175346,133362.78895676302]
[null,null,2029,52374.713247612672,104531.17530158834,156796.76295238268]
[null,null,2030,117941.75241771135,235008.23930981333,352512.35896472004]
[null,null,2035,483764.27428987669,960500.89668252342,1440751.3450237834]
[null,null,2040,781232.32334865676,1548726.7429914235,2322625.2309844]
[null,null,2045,942798.31554375333,1862461.3261170068,2785298.8871810604]